[PETGAS] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 31.0%
YoY- -46.67%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 932,769 462,154 1,772,355 1,322,886 870,911 430,930 1,853,478 -36.70%
PBT 261,659 145,613 663,898 499,146 358,187 204,983 1,047,243 -60.29%
Tax -26,000 -41,200 -189,500 -160,400 -99,600 -57,500 -230,500 -76.62%
NP 235,659 104,413 474,398 338,746 258,587 147,483 816,743 -56.30%
-
NP to SH 235,659 104,413 474,398 338,746 258,587 147,483 816,743 -56.30%
-
Tax Rate 9.94% 28.29% 28.54% 32.13% 27.81% 28.05% 22.01% -
Total Cost 697,110 357,741 1,297,957 984,140 612,324 283,447 1,036,735 -23.22%
-
Net Worth 6,288,134 5,889,383 6,036,039 6,047,668 5,802,394 5,444,125 5,297,890 12.09%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 198,032 - 192,844 - - - - -
Div Payout % 84.03% - 40.65% - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 6,288,134 5,889,383 6,036,039 6,047,668 5,802,394 5,444,125 5,297,890 12.09%
NOSH 1,980,327 1,963,127 1,928,447 1,913,819 1,860,338 1,820,777 1,823,087 5.66%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 25.26% 22.59% 26.77% 25.61% 29.69% 34.22% 44.07% -
ROE 3.75% 1.77% 7.86% 5.60% 4.46% 2.71% 15.42% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 47.10 23.54 91.91 69.12 46.81 23.67 101.67 -40.10%
EPS 11.90 5.28 24.60 17.70 13.90 8.10 44.80 -58.64%
DPS 10.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 3.1753 3.00 3.13 3.16 3.119 2.99 2.906 6.08%
Adjusted Per Share Value based on latest NOSH - 2,109,447
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 47.14 23.36 89.57 66.86 44.01 21.78 93.67 -36.70%
EPS 11.91 5.28 23.97 17.12 13.07 7.45 41.28 -56.30%
DPS 10.01 0.00 9.75 0.00 0.00 0.00 0.00 -
NAPS 3.1779 2.9763 3.0505 3.0563 2.9324 2.7513 2.6774 12.09%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 5.80 5.55 6.50 6.45 5.90 6.80 7.55 -
P/RPS 12.31 23.58 7.07 9.33 12.60 28.73 7.43 39.97%
P/EPS 48.74 104.35 26.42 36.44 42.45 83.95 16.85 102.88%
EY 2.05 0.96 3.78 2.74 2.36 1.19 5.93 -50.71%
DY 1.72 0.00 1.54 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.85 2.08 2.04 1.89 2.27 2.60 -20.85%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 09/11/01 09/08/01 28/05/01 20/02/01 30/10/00 10/08/00 10/05/00 -
Price 5.40 5.95 5.65 7.05 7.30 6.00 6.85 -
P/RPS 11.46 25.27 6.15 10.20 15.59 25.35 6.74 42.41%
P/EPS 45.38 111.87 22.97 39.83 52.52 74.07 15.29 106.38%
EY 2.20 0.89 4.35 2.51 1.90 1.35 6.54 -51.59%
DY 1.85 0.00 1.77 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.98 1.81 2.23 2.34 2.01 2.36 -19.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment