[PETGAS] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -27.85%
YoY- -60.9%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 470,615 462,154 449,469 451,975 439,981 430,930 473,085 -0.34%
PBT 132,892 145,613 164,752 140,959 153,204 204,983 218,023 -28.08%
Tax 10,500 -41,200 -29,100 -60,800 -42,100 -57,500 -36,500 -
NP 143,392 104,413 135,652 80,159 111,104 147,483 181,523 -14.53%
-
NP to SH 143,392 104,413 135,652 80,159 111,104 147,483 181,523 -14.53%
-
Tax Rate -7.90% 28.29% 17.66% 43.13% 27.48% 28.05% 16.74% -
Total Cost 327,223 357,741 313,817 371,816 328,877 283,447 291,562 7.98%
-
Net Worth 6,323,786 5,889,383 6,065,582 6,665,853 5,974,713 5,444,125 5,328,341 12.08%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 199,155 - 193,788 - 191,558 - 183,356 5.65%
Div Payout % 138.89% - 142.86% - 172.41% - 101.01% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 6,323,786 5,889,383 6,065,582 6,665,853 5,974,713 5,444,125 5,328,341 12.08%
NOSH 1,991,555 1,963,127 1,937,885 2,109,447 1,915,586 1,820,777 1,833,565 5.65%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 30.47% 22.59% 30.18% 17.74% 25.25% 34.22% 38.37% -
ROE 2.27% 1.77% 2.24% 1.20% 1.86% 2.71% 3.41% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.63 23.54 23.19 21.43 22.97 23.67 25.80 -5.68%
EPS 7.20 5.28 7.00 3.80 5.80 8.10 9.90 -19.11%
DPS 10.00 0.00 10.00 0.00 10.00 0.00 10.00 0.00%
NAPS 3.1753 3.00 3.13 3.16 3.119 2.99 2.906 6.08%
Adjusted Per Share Value based on latest NOSH - 2,109,447
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.78 23.36 22.72 22.84 22.24 21.78 23.91 -0.36%
EPS 7.25 5.28 6.86 4.05 5.62 7.45 9.17 -14.48%
DPS 10.07 0.00 9.79 0.00 9.68 0.00 9.27 5.66%
NAPS 3.196 2.9765 3.0655 3.3689 3.0196 2.7514 2.6929 12.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 5.80 5.55 6.50 6.45 5.90 6.80 7.55 -
P/RPS 24.54 23.58 28.02 30.10 25.69 28.73 29.26 -11.05%
P/EPS 80.56 104.35 92.86 169.74 101.72 83.95 76.26 3.72%
EY 1.24 0.96 1.08 0.59 0.98 1.19 1.31 -3.59%
DY 1.72 0.00 1.54 0.00 1.69 0.00 1.32 19.27%
P/NAPS 1.83 1.85 2.08 2.04 1.89 2.27 2.60 -20.85%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 09/11/01 09/08/01 28/05/01 20/02/01 30/10/00 10/08/00 10/05/00 -
Price 5.40 5.95 5.65 7.05 7.30 6.00 6.85 -
P/RPS 22.85 25.27 24.36 32.90 31.78 25.35 26.55 -9.51%
P/EPS 75.00 111.87 80.71 185.53 125.86 74.07 69.19 5.51%
EY 1.33 0.89 1.24 0.54 0.79 1.35 1.45 -5.59%
DY 1.85 0.00 1.77 0.00 1.37 0.00 1.46 17.08%
P/NAPS 1.70 1.98 1.81 2.23 2.34 2.01 2.36 -19.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment