[PCCS] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -59.51%
YoY- 52.51%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 294,976 218,648 155,640 65,967 201,584 159,122 110,100 -0.99%
PBT 25,844 24,800 18,426 6,824 22,053 13,990 10,649 -0.89%
Tax -10,870 -8,561 -5,413 -2,113 -10,419 -5,001 -4,715 -0.84%
NP 14,974 16,239 13,013 4,711 11,634 8,989 5,934 -0.93%
-
NP to SH 14,974 16,239 13,013 4,711 11,634 8,989 5,934 -0.93%
-
Tax Rate 42.06% 34.52% 29.38% 30.96% 47.25% 35.75% 44.28% -
Total Cost 280,002 202,409 142,627 61,256 189,950 150,133 104,166 -0.99%
-
Net Worth 85,375 88,866 86,018 78,323 73,256 73,380 98,299 0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 85,375 88,866 86,018 78,323 73,256 73,380 98,299 0.14%
NOSH 36,000 35,998 35,997 35,989 35,996 35,999 36,007 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.08% 7.43% 8.36% 7.14% 5.77% 5.65% 5.39% -
ROE 17.54% 18.27% 15.13% 6.01% 15.88% 12.25% 6.04% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 819.37 607.38 432.37 183.30 560.01 442.02 305.77 -0.99%
EPS 24.96 45.11 36.15 13.09 32.32 24.97 16.48 -0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3715 2.4686 2.3896 2.1763 2.0351 2.0384 2.73 0.14%
Adjusted Per Share Value based on latest NOSH - 35,989
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 132.26 98.04 69.79 29.58 90.39 71.35 49.37 -0.99%
EPS 6.71 7.28 5.83 2.11 5.22 4.03 2.66 -0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3828 0.3985 0.3857 0.3512 0.3285 0.329 0.4408 0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.95 2.08 2.30 2.42 3.42 0.00 0.00 -
P/RPS 0.24 0.34 0.53 1.32 0.61 0.00 0.00 -100.00%
P/EPS 4.69 4.61 6.36 18.49 10.58 0.00 0.00 -100.00%
EY 21.33 21.69 15.72 5.41 9.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.84 0.96 1.11 1.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 24/11/00 29/08/00 19/07/00 21/06/00 27/11/99 -
Price 1.86 2.09 2.48 2.70 2.60 2.40 0.00 -
P/RPS 0.23 0.34 0.57 1.47 0.46 0.54 0.00 -100.00%
P/EPS 4.47 4.63 6.86 20.63 8.04 9.61 0.00 -100.00%
EY 22.36 21.58 14.58 4.85 12.43 10.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.85 1.04 1.24 1.28 1.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment