[PCCS] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 176.23%
YoY- 119.3%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 64,502 294,976 218,648 155,640 65,967 201,584 159,122 0.92%
PBT 7,921 25,844 24,800 18,426 6,824 22,053 13,990 0.57%
Tax -2,833 -10,870 -8,561 -5,413 -2,113 -10,419 -5,001 0.57%
NP 5,088 14,974 16,239 13,013 4,711 11,634 8,989 0.57%
-
NP to SH 5,088 14,974 16,239 13,013 4,711 11,634 8,989 0.57%
-
Tax Rate 35.77% 42.06% 34.52% 29.38% 30.96% 47.25% 35.75% -
Total Cost 59,414 280,002 202,409 142,627 61,256 189,950 150,133 0.94%
-
Net Worth 93,618 85,375 88,866 86,018 78,323 73,256 73,380 -0.24%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 93,618 85,375 88,866 86,018 78,323 73,256 73,380 -0.24%
NOSH 36,008 36,000 35,998 35,997 35,989 35,996 35,999 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.89% 5.08% 7.43% 8.36% 7.14% 5.77% 5.65% -
ROE 5.43% 17.54% 18.27% 15.13% 6.01% 15.88% 12.25% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 179.13 819.37 607.38 432.37 183.30 560.01 442.02 0.92%
EPS 14.13 24.96 45.11 36.15 13.09 32.32 24.97 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5999 2.3715 2.4686 2.3896 2.1763 2.0351 2.0384 -0.24%
Adjusted Per Share Value based on latest NOSH - 36,001
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 28.93 132.30 98.07 69.81 29.59 90.41 71.37 0.92%
EPS 2.28 6.72 7.28 5.84 2.11 5.22 4.03 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4199 0.3829 0.3986 0.3858 0.3513 0.3286 0.3291 -0.24%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.17 1.95 2.08 2.30 2.42 3.42 0.00 -
P/RPS 1.21 0.24 0.34 0.53 1.32 0.61 0.00 -100.00%
P/EPS 15.36 4.69 4.61 6.36 18.49 10.58 0.00 -100.00%
EY 6.51 21.33 21.69 15.72 5.41 9.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.82 0.84 0.96 1.11 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 27/02/01 24/11/00 29/08/00 19/07/00 21/06/00 -
Price 2.70 1.86 2.09 2.48 2.70 2.60 2.40 -
P/RPS 1.51 0.23 0.34 0.57 1.47 0.46 0.54 -1.03%
P/EPS 19.11 4.47 4.63 6.86 20.63 8.04 9.61 -0.69%
EY 5.23 22.36 21.58 14.58 4.85 12.43 10.40 0.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.78 0.85 1.04 1.24 1.28 1.18 0.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment