[ENCORP] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 53.23%
YoY- -6.84%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 47,632 234,905 159,219 108,756 70,170 287,510 206,289 -62.39%
PBT 768 35,306 31,488 26,108 18,446 70,722 49,036 -93.75%
Tax -42 -8,412 -7,675 -6,812 -4,886 -17,864 -12,878 -97.80%
NP 726 26,894 23,813 19,296 13,560 52,858 36,158 -92.63%
-
NP to SH 246 20,486 18,158 14,060 9,176 36,559 25,239 -95.44%
-
Tax Rate 5.47% 23.83% 24.37% 26.09% 26.49% 25.26% 26.26% -
Total Cost 46,906 208,011 135,406 89,460 56,610 234,652 170,131 -57.67%
-
Net Worth 301,350 312,415 310,851 306,958 303,001 294,408 293,682 1.73%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 10,699 - - - 10,985 11,040 -
Div Payout % - 52.23% - - - 30.05% 43.74% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 301,350 312,415 310,851 306,958 303,001 294,408 293,682 1.73%
NOSH 205,000 213,983 214,380 214,656 214,894 219,707 220,813 -4.83%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 1.52% 11.45% 14.96% 17.74% 19.32% 18.38% 17.53% -
ROE 0.08% 6.56% 5.84% 4.58% 3.03% 12.42% 8.59% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 23.24 109.78 74.27 50.67 32.65 130.86 93.42 -60.47%
EPS 0.12 9.54 8.47 6.55 4.27 16.64 11.43 -95.21%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 1.47 1.46 1.45 1.43 1.41 1.34 1.33 6.90%
Adjusted Per Share Value based on latest NOSH - 214,342
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 15.04 74.18 50.28 34.34 22.16 90.79 65.14 -62.39%
EPS 0.08 6.47 5.73 4.44 2.90 11.54 7.97 -95.35%
DPS 0.00 3.38 0.00 0.00 0.00 3.47 3.49 -
NAPS 0.9516 0.9865 0.9816 0.9693 0.9568 0.9297 0.9274 1.73%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.93 0.94 0.95 0.92 0.69 0.61 0.65 -
P/RPS 4.00 0.86 1.28 1.82 2.11 0.47 0.70 219.96%
P/EPS 775.00 9.82 11.22 14.05 16.16 3.67 5.69 2555.17%
EY 0.13 10.18 8.92 7.12 6.19 27.28 17.58 -96.21%
DY 0.00 5.32 0.00 0.00 0.00 8.20 7.69 -
P/NAPS 0.63 0.64 0.66 0.64 0.49 0.46 0.49 18.25%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 19/05/10 25/02/10 20/11/09 19/08/09 20/05/09 25/02/09 20/11/08 -
Price 1.04 0.91 1.02 0.87 0.75 0.65 0.67 -
P/RPS 4.48 0.83 1.37 1.72 2.30 0.50 0.72 238.67%
P/EPS 866.67 9.51 12.04 13.28 17.56 3.91 5.86 2705.17%
EY 0.12 10.52 8.30 7.53 5.69 25.60 17.06 -96.33%
DY 0.00 5.49 0.00 0.00 0.00 7.69 7.46 -
P/NAPS 0.71 0.62 0.70 0.61 0.53 0.49 0.50 26.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment