[ENCORP] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 67.23%
YoY- -63.7%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 108,756 70,170 287,510 206,289 127,363 51,984 328,711 -52.19%
PBT 26,108 18,446 70,722 49,036 27,384 8,207 111,324 -62.00%
Tax -6,812 -4,886 -17,864 -12,878 -6,083 -2,014 -33,821 -65.67%
NP 19,296 13,560 52,858 36,158 21,301 6,193 77,503 -60.45%
-
NP to SH 14,060 9,176 36,559 25,239 15,092 4,408 69,301 -65.50%
-
Tax Rate 26.09% 26.49% 25.26% 26.26% 22.21% 24.54% 30.38% -
Total Cost 89,460 56,610 234,652 170,131 106,062 45,791 251,208 -49.78%
-
Net Worth 306,958 303,001 294,408 293,682 287,148 290,883 286,052 4.81%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 10,985 11,040 - - 22,347 -
Div Payout % - - 30.05% 43.74% - - 32.25% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 306,958 303,001 294,408 293,682 287,148 290,883 286,052 4.81%
NOSH 214,656 214,894 219,707 220,813 222,595 223,756 223,478 -2.65%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 17.74% 19.32% 18.38% 17.53% 16.72% 11.91% 23.58% -
ROE 4.58% 3.03% 12.42% 8.59% 5.26% 1.52% 24.23% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 50.67 32.65 130.86 93.42 57.22 23.23 147.09 -50.89%
EPS 6.55 4.27 16.64 11.43 6.78 1.97 31.01 -64.56%
DPS 0.00 0.00 5.00 5.00 0.00 0.00 10.00 -
NAPS 1.43 1.41 1.34 1.33 1.29 1.30 1.28 7.67%
Adjusted Per Share Value based on latest NOSH - 221,067
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 34.34 22.16 90.79 65.14 40.22 16.42 103.80 -52.19%
EPS 4.44 2.90 11.54 7.97 4.77 1.39 21.88 -65.50%
DPS 0.00 0.00 3.47 3.49 0.00 0.00 7.06 -
NAPS 0.9693 0.9568 0.9297 0.9274 0.9067 0.9185 0.9033 4.81%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.92 0.69 0.61 0.65 0.93 0.90 1.60 -
P/RPS 1.82 2.11 0.47 0.70 1.63 3.87 1.09 40.78%
P/EPS 14.05 16.16 3.67 5.69 13.72 45.69 5.16 95.11%
EY 7.12 6.19 27.28 17.58 7.29 2.19 19.38 -48.73%
DY 0.00 0.00 8.20 7.69 0.00 0.00 6.25 -
P/NAPS 0.64 0.49 0.46 0.49 0.72 0.69 1.25 -36.02%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 20/05/09 25/02/09 20/11/08 27/08/08 29/05/08 27/02/08 -
Price 0.87 0.75 0.65 0.67 0.62 1.00 1.31 -
P/RPS 1.72 2.30 0.50 0.72 1.08 4.30 0.89 55.21%
P/EPS 13.28 17.56 3.91 5.86 9.14 50.76 4.22 114.89%
EY 7.53 5.69 25.60 17.06 10.94 1.97 23.67 -53.43%
DY 0.00 0.00 7.69 7.46 0.00 0.00 7.63 -
P/NAPS 0.61 0.53 0.49 0.50 0.48 0.77 1.02 -29.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment