[ENCORP] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -117.31%
YoY- 61.68%
Quarter Report
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 78,536 57,491 29,621 129,193 103,440 74,135 21,397 137.38%
PBT -445 12,683 9,814 -1,083 335 2,948 -4,263 -77.73%
Tax -1,632 -1,685 -756 -7,401 -3,085 -3,281 -680 78.97%
NP -2,077 10,998 9,058 -8,484 -2,750 -333 -4,943 -43.81%
-
NP to SH -1,738 10,038 9,090 -9,188 -4,535 457 -4,288 -45.14%
-
Tax Rate - 13.29% 7.70% - 920.90% 111.30% - -
Total Cost 80,613 46,493 20,563 137,677 106,190 74,468 26,340 110.36%
-
Net Worth 331,799 338,439 338,439 328,950 335,276 338,439 328,950 0.57%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 331,799 338,439 338,439 328,950 335,276 338,439 328,950 0.57%
NOSH 315,999 316,684 316,684 316,684 316,684 316,684 316,684 -0.14%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -2.64% 19.13% 30.58% -6.57% -2.66% -0.45% -23.10% -
ROE -0.52% 2.97% 2.69% -2.79% -1.35% 0.14% -1.30% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.85 18.18 9.36 40.85 32.70 23.44 6.76 137.62%
EPS -0.55 3.17 2.87 -2.90 -1.43 0.14 -1.36 -45.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.07 1.07 1.04 1.06 1.07 1.04 0.63%
Adjusted Per Share Value based on latest NOSH - 316,559
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.81 18.16 9.36 40.81 32.68 23.42 6.76 137.36%
EPS -0.55 3.17 2.87 -2.90 -1.43 0.14 -1.35 -44.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0481 1.0691 1.0691 1.0391 1.0591 1.0691 1.0391 0.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.225 0.285 0.265 0.27 0.275 0.24 0.27 -
P/RPS 0.91 1.57 2.83 0.66 0.84 1.02 3.99 -62.57%
P/EPS -40.91 8.98 9.22 -9.29 -19.18 166.11 -19.92 61.35%
EY -2.44 11.14 10.84 -10.76 -5.21 0.60 -5.02 -38.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.25 0.26 0.26 0.22 0.26 -13.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 28/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.20 0.24 0.275 0.265 0.265 0.275 0.245 -
P/RPS 0.80 1.32 2.94 0.65 0.81 1.17 3.62 -63.34%
P/EPS -36.36 7.56 9.57 -9.12 -18.48 190.33 -18.07 59.18%
EY -2.75 13.22 10.45 -10.96 -5.41 0.53 -5.53 -37.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.26 0.25 0.25 0.26 0.24 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment