[ENCORP] QoQ TTM Result on 30-Sep-2024 [#3]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -1726.21%
YoY- 61.24%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 104,289 112,549 137,417 129,193 140,191 140,436 114,762 -6.16%
PBT -1,862 8,653 12,995 -1,082 -8,003 -6,557 -20,979 -80.01%
Tax -5,948 -5,805 -7,477 -7,401 -6,515 -8,523 -6,409 -4.84%
NP -7,810 2,848 5,518 -8,483 -14,518 -15,080 -27,388 -56.57%
-
NP to SH -6,391 393 4,190 -9,188 -16,489 -15,565 -27,502 -62.10%
-
Tax Rate - 67.09% 57.54% - - - - -
Total Cost 112,099 109,701 131,899 137,676 154,709 155,516 142,150 -14.60%
-
Net Worth 332,387 338,439 338,439 328,950 335,276 338,439 328,950 0.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 332,387 338,439 338,439 328,950 335,276 338,439 328,950 0.69%
NOSH 316,559 316,684 316,684 316,684 316,684 316,684 316,684 -0.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -7.49% 2.53% 4.02% -6.57% -10.36% -10.74% -23.87% -
ROE -1.92% 0.12% 1.24% -2.79% -4.92% -4.60% -8.36% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 32.94 35.58 43.45 40.85 44.32 44.40 36.28 -6.21%
EPS -2.02 0.12 1.32 -2.90 -5.21 -4.92 -8.69 -62.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.07 1.07 1.04 1.06 1.07 1.04 0.63%
Adjusted Per Share Value based on latest NOSH - 316,559
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 32.94 35.55 43.41 40.81 44.29 44.36 36.25 -6.16%
EPS -2.02 0.12 1.32 -2.90 -5.21 -4.92 -8.69 -62.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.0691 1.0691 1.0391 1.0591 1.0691 1.0391 0.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.225 0.285 0.265 0.27 0.275 0.24 0.27 -
P/RPS 0.68 0.80 0.61 0.66 0.62 0.54 0.74 -5.46%
P/EPS -11.14 229.38 20.00 -9.29 -5.28 -4.88 -3.11 133.56%
EY -8.97 0.44 5.00 -10.76 -18.96 -20.50 -32.20 -57.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.25 0.26 0.26 0.22 0.26 -13.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 28/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.20 0.24 0.275 0.265 0.265 0.275 0.245 -
P/RPS 0.61 0.67 0.63 0.65 0.60 0.62 0.68 -6.96%
P/EPS -9.91 193.16 20.76 -9.12 -5.08 -5.59 -2.82 130.61%
EY -10.09 0.52 4.82 -10.96 -19.67 -17.89 -35.49 -56.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.26 0.25 0.25 0.26 0.24 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment