[ENCORP] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -88.04%
YoY- 243.61%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 330,385 268,680 212,428 93,289 536,435 402,326 233,725 25.87%
PBT 25,299 12,078 22,100 15,535 115,930 38,360 26,017 -1.84%
Tax -11,359 -8,265 -8,657 -5,040 -20,109 -13,180 -8,734 19.09%
NP 13,940 3,813 13,443 10,495 95,821 25,180 17,283 -13.31%
-
NP to SH 10,526 1,417 8,863 7,357 61,496 14,422 8,919 11.64%
-
Tax Rate 44.90% 68.43% 39.17% 32.44% 17.35% 34.36% 33.57% -
Total Cost 316,445 264,867 198,985 82,794 440,614 377,146 216,442 28.72%
-
Net Worth 392,780 377,066 394,414 339,385 327,743 360,549 218,265 47.79%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - 6,554 - - -
Div Payout % - - - - 10.66% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 392,780 377,066 394,414 339,385 327,743 360,549 218,265 47.79%
NOSH 256,719 240,169 226,675 218,958 218,495 218,515 218,265 11.39%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 4.22% 1.42% 6.33% 11.25% 17.86% 6.26% 7.39% -
ROE 2.68% 0.38% 2.25% 2.17% 18.76% 4.00% 4.09% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 128.69 111.87 93.71 42.61 245.51 184.12 107.08 13.00%
EPS 4.20 0.59 3.91 3.36 28.14 6.60 4.09 1.78%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.53 1.57 1.74 1.55 1.50 1.65 1.00 32.67%
Adjusted Per Share Value based on latest NOSH - 218,958
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 104.33 84.84 67.08 29.46 169.39 127.04 73.80 25.88%
EPS 3.32 0.45 2.80 2.32 19.42 4.55 2.82 11.46%
DPS 0.00 0.00 0.00 0.00 2.07 0.00 0.00 -
NAPS 1.2403 1.1907 1.2454 1.0717 1.0349 1.1385 0.6892 47.79%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.05 1.42 1.51 1.30 0.99 1.16 0.65 -
P/RPS 0.82 1.27 1.61 3.05 0.40 0.63 0.61 21.73%
P/EPS 25.61 240.68 38.62 38.69 3.52 17.58 15.91 37.23%
EY 3.90 0.42 2.59 2.58 28.43 5.69 6.29 -27.22%
DY 0.00 0.00 0.00 0.00 3.03 0.00 0.00 -
P/NAPS 0.69 0.90 0.87 0.84 0.66 0.70 0.65 4.05%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 24/02/15 26/11/14 25/08/14 21/05/14 27/02/14 13/11/13 16/08/13 -
Price 1.28 1.30 1.60 1.57 1.04 1.09 1.16 -
P/RPS 0.99 1.16 1.71 3.68 0.42 0.59 1.08 -5.62%
P/EPS 31.22 220.34 40.92 46.73 3.70 16.52 28.39 6.52%
EY 3.20 0.45 2.44 2.14 27.06 6.06 3.52 -6.14%
DY 0.00 0.00 0.00 0.00 2.88 0.00 0.00 -
P/NAPS 0.84 0.83 0.92 1.01 0.69 0.66 1.16 -19.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment