[ENCORP] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -84.37%
YoY- 243.61%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 61,705 56,252 119,139 93,289 134,109 168,601 161,608 -47.27%
PBT 13,221 -10,022 6,565 15,535 77,570 14,845 26,175 -36.49%
Tax -3,094 392 -3,617 -5,040 -6,929 -4,446 -6,813 -40.83%
NP 10,127 -9,630 2,948 10,495 70,641 10,399 19,362 -35.00%
-
NP to SH 9,109 -7,436 1,506 7,357 47,074 8,005 12,791 -20.20%
-
Tax Rate 23.40% - 55.10% 32.44% 8.93% 29.95% 26.03% -
Total Cost 51,578 65,882 116,191 82,794 63,468 158,202 142,246 -49.05%
-
Net Worth 278,932 437,247 403,144 339,385 329,918 359,897 218,147 17.75%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - 6,554 - - -
Div Payout % - - - - 13.92% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 278,932 437,247 403,144 339,385 329,918 359,897 218,147 17.75%
NOSH 278,932 278,501 231,692 218,958 218,489 218,119 218,147 17.75%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 16.41% -17.12% 2.47% 11.25% 52.67% 6.17% 11.98% -
ROE 3.27% -1.70% 0.37% 2.17% 14.27% 2.22% 5.86% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 22.12 20.20 51.42 42.61 61.38 77.30 74.08 -55.22%
EPS 3.27 -2.67 0.65 3.36 21.54 3.67 5.86 -32.14%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.00 1.57 1.74 1.55 1.51 1.65 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 218,958
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 19.48 17.76 37.62 29.46 42.35 53.24 51.03 -47.28%
EPS 2.88 -2.35 0.48 2.32 14.86 2.53 4.04 -20.14%
DPS 0.00 0.00 0.00 0.00 2.07 0.00 0.00 -
NAPS 0.8808 1.3807 1.273 1.0717 1.0418 1.1365 0.6888 17.75%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.05 1.42 1.51 1.30 0.99 1.16 0.65 -
P/RPS 4.75 7.03 2.94 3.05 1.61 1.50 0.88 206.76%
P/EPS 32.15 -53.18 232.31 38.69 4.59 31.61 11.09 102.91%
EY 3.11 -1.88 0.43 2.58 21.76 3.16 9.02 -50.73%
DY 0.00 0.00 0.00 0.00 3.03 0.00 0.00 -
P/NAPS 1.05 0.90 0.87 0.84 0.66 0.70 0.65 37.55%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 24/02/15 26/11/14 25/08/14 21/05/14 27/02/14 13/11/13 16/08/13 -
Price 1.28 1.30 1.60 1.57 1.04 1.09 1.16 -
P/RPS 5.79 6.44 3.11 3.68 1.69 1.41 1.57 138.13%
P/EPS 39.20 -48.69 246.15 46.73 4.83 29.70 19.78 57.57%
EY 2.55 -2.05 0.41 2.14 20.72 3.37 5.05 -36.50%
DY 0.00 0.00 0.00 0.00 2.88 0.00 0.00 -
P/NAPS 1.28 0.83 0.92 1.01 0.69 0.66 1.16 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment