[ENCORP] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 19.89%
YoY- 787.42%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 387,203 201,635 305,732 557,607 409,846 285,903 285,491 5.20%
PBT 48,933 12,913 11,238 134,125 44,892 14,599 12,527 25.46%
Tax -15,488 -7,096 -7,584 -23,228 -17,174 15,693 -2,668 34.02%
NP 33,445 5,817 3,654 110,897 27,718 30,292 9,859 22.55%
-
NP to SH 33,835 2,411 2,572 75,227 8,477 23,430 6,865 30.42%
-
Tax Rate 31.65% 54.95% 67.49% 17.32% 38.26% -107.49% 21.30% -
Total Cost 353,758 195,818 302,078 446,710 382,128 255,611 275,632 4.24%
-
Net Worth 278,613 401,386 386,272 339,385 344,440 344,575 329,082 -2.73%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - 6,554 8,731 - - -
Div Payout % - - - 8.71% 103.00% - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 278,613 401,386 386,272 339,385 344,440 344,575 329,082 -2.73%
NOSH 278,613 282,666 275,909 218,958 218,000 216,714 222,352 3.82%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 8.64% 2.88% 1.20% 19.89% 6.76% 10.60% 3.45% -
ROE 12.14% 0.60% 0.67% 22.17% 2.46% 6.80% 2.09% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 138.97 71.33 110.81 254.66 188.00 131.93 128.40 1.32%
EPS 12.14 0.85 0.93 34.36 3.89 10.81 3.09 25.58%
DPS 0.00 0.00 0.00 3.00 4.00 0.00 0.00 -
NAPS 1.00 1.42 1.40 1.55 1.58 1.59 1.48 -6.31%
Adjusted Per Share Value based on latest NOSH - 218,958
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 122.27 63.67 96.54 176.08 129.42 90.28 90.15 5.20%
EPS 10.68 0.76 0.81 23.75 2.68 7.40 2.17 30.39%
DPS 0.00 0.00 0.00 2.07 2.76 0.00 0.00 -
NAPS 0.8798 1.2675 1.2197 1.0717 1.0876 1.0881 1.0391 -2.73%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.835 0.74 1.38 1.30 0.595 0.75 0.84 -
P/RPS 0.60 1.04 1.25 0.51 0.32 0.57 0.65 -1.32%
P/EPS 6.88 86.76 148.04 3.78 15.30 6.94 27.21 -20.46%
EY 14.54 1.15 0.68 26.43 6.54 14.42 3.68 25.70%
DY 0.00 0.00 0.00 2.31 6.72 0.00 0.00 -
P/NAPS 0.84 0.52 0.99 0.84 0.38 0.47 0.57 6.66%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 11/05/16 27/05/15 21/05/14 15/05/13 23/05/12 18/05/11 -
Price 0.80 0.69 1.16 1.57 0.73 0.65 0.77 -
P/RPS 0.58 0.97 1.05 0.62 0.39 0.49 0.60 -0.56%
P/EPS 6.59 80.90 124.44 4.57 18.77 6.01 24.94 -19.87%
EY 15.18 1.24 0.80 21.88 5.33 16.63 4.01 24.81%
DY 0.00 0.00 0.00 1.91 5.48 0.00 0.00 -
P/NAPS 0.80 0.49 0.83 1.01 0.46 0.41 0.52 7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment