[PDZ] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Announcement Date
24-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 337.68%
YoY- 80.58%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 28,573 125,549 96,361 64,924 29,852 119,851 90,977 -53.76%
PBT -614 1,657 4,236 2,729 -777 -7,192 -2,289 -58.37%
Tax 614 -1,174 -547 -414 777 7,192 2,289 -58.37%
NP 0 483 3,689 2,315 0 0 0 -
-
NP to SH -901 483 3,689 2,315 -974 -7,652 -2,534 -49.77%
-
Tax Rate - 70.85% 12.91% 15.17% - - - -
Total Cost 28,573 125,066 92,672 62,609 29,852 119,851 90,977 -53.76%
-
Net Worth 56,158 43,610 4,221,855 3,241,000 -292,199 -204,053 389,799 -72.48%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 56,158 43,610 4,221,855 3,241,000 -292,199 -204,053 389,799 -72.48%
NOSH 61,712 46,893 4,098,888 3,307,142 1,217,500 5,101,333 4,872,500 -94.55%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.38% 3.83% 3.57% 0.00% 0.00% 0.00% -
ROE -1.60% 1.11% 0.09% 0.07% 0.00% 0.00% -0.65% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 46.30 267.73 2.35 1.96 2.45 2.35 1.87 747.83%
EPS -1.46 1.03 0.09 0.07 -0.08 -0.15 -0.18 303.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.93 1.03 0.98 -0.24 -0.04 0.08 405.03%
Adjusted Per Share Value based on latest NOSH - 4,698,571
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.86 21.34 16.38 11.03 5.07 20.37 15.46 -53.73%
EPS -0.15 0.08 0.63 0.39 -0.17 -1.30 -0.43 -50.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.0741 7.1755 5.5085 -0.4966 -0.3468 0.6625 -72.49%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.10 0.10 0.11 0.12 0.11 0.54 0.68 -
P/RPS 0.22 0.04 4.68 6.11 4.49 22.98 36.42 -96.67%
P/EPS -6.85 9.71 122.22 171.43 -137.50 -360.00 -1,307.54 -96.97%
EY -14.60 10.30 0.82 0.58 -0.73 -0.28 -0.08 3107.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.11 0.12 0.00 0.00 8.50 -94.47%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/05/01 23/02/01 28/11/00 25/08/00 25/05/00 -
Price 0.10 0.13 0.10 0.11 0.13 0.15 0.64 -
P/RPS 0.22 0.05 4.25 5.60 5.30 6.38 34.28 -96.53%
P/EPS -6.85 12.62 111.11 157.14 -162.50 -100.00 -1,230.62 -96.84%
EY -14.60 7.92 0.90 0.64 -0.62 -1.00 -0.08 3107.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.14 0.10 0.11 0.00 0.00 8.00 -94.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment