[APOLLO] QoQ Cumulative Quarter Result on 31-Oct-2021 [#2]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
24-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Oct-2021 [#2]
Profit Trend
QoQ- 516.28%
YoY- -86.67%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Cumulative Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 55,461 188,266 130,924 76,647 39,009 190,387 136,297 -45.17%
PBT 5,738 13,329 9,057 1,871 543 23,282 15,174 -47.80%
Tax -1,177 -3,358 -2,914 -811 -371 -5,942 -3,710 -53.58%
NP 4,561 9,971 6,143 1,060 172 17,340 11,464 -45.99%
-
NP to SH 4,561 9,971 6,143 1,060 172 17,340 11,464 -45.99%
-
Tax Rate 20.51% 25.19% 32.17% 43.35% 68.32% 25.52% 24.45% -
Total Cost 50,900 178,295 124,781 75,587 38,837 173,047 124,833 -45.10%
-
Net Worth 231,200 227,199 222,399 237,600 236,800 236,800 230,400 0.23%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - 12,000 - - - 20,000 - -
Div Payout % - 120.35% - - - 115.34% - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 231,200 227,199 222,399 237,600 236,800 236,800 230,400 0.23%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 8.22% 5.30% 4.69% 1.38% 0.44% 9.11% 8.41% -
ROE 1.97% 4.39% 2.76% 0.45% 0.07% 7.32% 4.98% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 69.33 235.33 163.66 95.81 48.76 237.98 170.37 -45.17%
EPS 5.70 12.46 7.68 1.33 0.00 21.67 14.33 -46.00%
DPS 0.00 15.00 0.00 0.00 0.00 25.00 0.00 -
NAPS 2.89 2.84 2.78 2.97 2.96 2.96 2.88 0.23%
Adjusted Per Share Value based on latest NOSH - 80,000
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 69.33 235.33 163.66 95.81 48.76 237.98 170.37 -45.17%
EPS 5.70 12.46 7.68 1.33 0.00 21.67 14.33 -46.00%
DPS 0.00 15.00 0.00 0.00 0.00 25.00 0.00 -
NAPS 2.89 2.84 2.78 2.97 2.96 2.96 2.88 0.23%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 3.68 3.85 3.61 4.23 3.93 3.78 3.69 -
P/RPS 5.31 1.64 2.21 4.42 8.06 1.59 2.17 81.88%
P/EPS 64.55 30.89 47.01 319.25 1,827.91 17.44 25.75 84.84%
EY 1.55 3.24 2.13 0.31 0.05 5.73 3.88 -45.84%
DY 0.00 3.90 0.00 0.00 0.00 6.61 0.00 -
P/NAPS 1.27 1.36 1.30 1.42 1.33 1.28 1.28 -0.52%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 27/09/22 24/06/22 29/03/22 24/12/21 29/09/21 30/06/21 30/03/21 -
Price 3.60 3.89 3.70 3.66 4.14 3.87 3.76 -
P/RPS 5.19 1.65 2.26 3.82 8.49 1.63 2.21 76.95%
P/EPS 63.14 31.21 48.18 276.23 1,925.58 17.85 26.24 79.85%
EY 1.58 3.20 2.08 0.36 0.05 5.60 3.81 -44.47%
DY 0.00 3.86 0.00 0.00 0.00 6.46 0.00 -
P/NAPS 1.25 1.37 1.33 1.23 1.40 1.31 1.31 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment