[APOLLO] QoQ Cumulative Quarter Result on 30-Apr-2022 [#4]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
24-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- 62.31%
YoY- -42.5%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 196,841 125,763 55,461 188,266 130,924 76,647 39,009 193.32%
PBT 30,805 18,320 5,738 13,329 9,057 1,871 543 1365.61%
Tax -5,961 -4,295 -1,177 -3,358 -2,914 -811 -371 533.52%
NP 24,844 14,025 4,561 9,971 6,143 1,060 172 2628.10%
-
NP to SH 24,844 14,025 4,561 9,971 6,143 1,060 172 2628.10%
-
Tax Rate 19.35% 23.44% 20.51% 25.19% 32.17% 43.35% 68.32% -
Total Cost 171,997 111,738 50,900 178,295 124,781 75,587 38,837 168.95%
-
Net Worth 232,000 240,799 231,200 227,199 222,399 237,600 236,800 -1.35%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - 12,000 - - - -
Div Payout % - - - 120.35% - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 232,000 240,799 231,200 227,199 222,399 237,600 236,800 -1.35%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 12.62% 11.15% 8.22% 5.30% 4.69% 1.38% 0.44% -
ROE 10.71% 5.82% 1.97% 4.39% 2.76% 0.45% 0.07% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 246.05 157.20 69.33 235.33 163.66 95.81 48.76 193.33%
EPS 31.06 17.53 5.70 12.46 7.68 1.33 0.00 -
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 2.90 3.01 2.89 2.84 2.78 2.97 2.96 -1.35%
Adjusted Per Share Value based on latest NOSH - 80,000
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 246.05 157.20 69.33 235.33 163.66 95.81 48.76 193.33%
EPS 31.06 17.53 5.70 12.46 7.68 1.32 0.22 2587.01%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 2.90 3.01 2.89 2.84 2.78 2.97 2.96 -1.35%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 4.07 3.81 3.68 3.85 3.61 4.23 3.93 -
P/RPS 1.65 2.42 5.31 1.64 2.21 4.42 8.06 -65.16%
P/EPS 13.11 21.73 64.55 30.89 47.01 319.25 1,827.91 -96.24%
EY 7.63 4.60 1.55 3.24 2.13 0.31 0.05 2729.60%
DY 0.00 0.00 0.00 3.90 0.00 0.00 0.00 -
P/NAPS 1.40 1.27 1.27 1.36 1.30 1.42 1.33 3.46%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 28/03/23 22/12/22 27/09/22 24/06/22 29/03/22 24/12/21 29/09/21 -
Price 3.90 3.64 3.60 3.89 3.70 3.66 4.14 -
P/RPS 1.59 2.32 5.19 1.65 2.26 3.82 8.49 -67.16%
P/EPS 12.56 20.76 63.14 31.21 48.18 276.23 1,925.58 -96.47%
EY 7.96 4.82 1.58 3.20 2.08 0.36 0.05 2810.39%
DY 0.00 0.00 0.00 3.86 0.00 0.00 0.00 -
P/NAPS 1.34 1.21 1.25 1.37 1.33 1.23 1.40 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment