[MNRB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -250.51%
YoY- -126.28%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 371,988 187,250 659,974 505,327 341,995 184,420 363,310 1.58%
PBT 33,151 12,437 44,936 -6,910 13,176 5,971 117,120 -56.85%
Tax -8,570 -2,570 -13,918 6,910 -5,158 -3,119 -31,157 -57.67%
NP 24,581 9,867 31,018 0 8,018 2,852 85,963 -56.56%
-
NP to SH 24,581 9,867 31,018 -12,068 8,018 2,852 85,963 -56.56%
-
Tax Rate 25.85% 20.66% 30.97% - 39.15% 52.24% 26.60% -
Total Cost 347,407 177,383 628,956 505,327 333,977 181,568 277,347 16.18%
-
Net Worth 473,757 470,042 460,499 430,031 457,064 448,997 441,178 4.85%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 15,533 - 29,145 - 9,683 - - -
Div Payout % 63.19% - 93.96% - 120.77% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 473,757 470,042 460,499 430,031 457,064 448,997 441,178 4.85%
NOSH 194,162 194,232 194,303 193,707 193,671 192,702 190,986 1.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.61% 5.27% 4.70% 0.00% 2.34% 1.55% 23.66% -
ROE 5.19% 2.10% 6.74% -2.81% 1.75% 0.64% 19.48% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 191.59 96.41 339.66 260.87 176.59 95.70 190.23 0.47%
EPS 12.66 5.08 16.01 -6.23 4.14 1.48 45.01 -57.03%
DPS 8.00 0.00 15.00 0.00 5.00 0.00 0.00 -
NAPS 2.44 2.42 2.37 2.22 2.36 2.33 2.31 3.71%
Adjusted Per Share Value based on latest NOSH - 193,693
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 47.50 23.91 84.28 64.53 43.67 23.55 46.39 1.58%
EPS 3.14 1.26 3.96 -1.54 1.02 0.36 10.98 -56.56%
DPS 1.98 0.00 3.72 0.00 1.24 0.00 0.00 -
NAPS 0.605 0.6002 0.5881 0.5491 0.5837 0.5734 0.5634 4.85%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.23 2.58 2.37 4.90 4.06 4.52 4.96 -
P/RPS 1.16 2.68 0.70 1.88 2.30 4.72 2.61 -41.73%
P/EPS 17.61 50.79 14.85 -78.65 98.07 305.41 11.02 36.64%
EY 5.68 1.97 6.74 -1.27 1.02 0.33 9.07 -26.78%
DY 3.59 0.00 6.33 0.00 1.23 0.00 0.00 -
P/NAPS 0.91 1.07 1.00 2.21 1.72 1.94 2.15 -43.59%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 20/08/01 24/05/01 15/02/01 13/11/00 29/08/00 30/05/00 -
Price 2.62 2.59 2.35 3.68 4.06 4.02 4.64 -
P/RPS 1.37 2.69 0.69 1.41 2.30 4.20 2.44 -31.91%
P/EPS 20.70 50.98 14.72 -59.07 98.07 271.62 10.31 59.08%
EY 4.83 1.96 6.79 -1.69 1.02 0.37 9.70 -37.15%
DY 3.05 0.00 6.38 0.00 1.23 0.00 0.00 -
P/NAPS 1.07 1.07 0.99 1.66 1.72 1.73 2.01 -34.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment