[MNRB] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -488.81%
YoY- 36.78%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 184,738 187,250 154,647 163,332 157,575 184,420 74,298 83.43%
PBT 20,714 12,437 51,846 -20,086 7,204 5,971 52,504 -46.17%
Tax -6,000 -2,570 -8,760 20,086 -2,038 -3,119 -12,454 -38.51%
NP 14,714 9,867 43,086 0 5,166 2,852 40,050 -48.67%
-
NP to SH 14,714 9,867 43,086 -20,086 5,166 2,852 40,050 -48.67%
-
Tax Rate 28.97% 20.66% 16.90% - 28.29% 52.24% 23.72% -
Total Cost 170,024 177,383 111,561 163,332 152,409 181,568 34,248 190.73%
-
Net Worth 473,643 470,042 459,351 429,999 456,620 448,997 440,130 5.00%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 15,529 - 19,381 - 9,674 - 24,769 -26.72%
Div Payout % 105.54% - 44.98% - 187.27% - 61.85% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 473,643 470,042 459,351 429,999 456,620 448,997 440,130 5.00%
NOSH 194,116 194,232 193,819 193,693 193,483 192,702 190,532 1.24%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.96% 5.27% 27.86% 0.00% 3.28% 1.55% 53.90% -
ROE 3.11% 2.10% 9.38% -4.67% 1.13% 0.64% 9.10% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 95.17 96.41 79.79 84.33 81.44 95.70 38.99 81.18%
EPS 7.58 5.08 22.23 -10.37 2.67 1.48 21.02 -49.30%
DPS 8.00 0.00 10.00 0.00 5.00 0.00 13.00 -27.62%
NAPS 2.44 2.42 2.37 2.22 2.36 2.33 2.31 3.71%
Adjusted Per Share Value based on latest NOSH - 193,693
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.59 23.91 19.75 20.86 20.12 23.55 9.49 83.40%
EPS 1.88 1.26 5.50 -2.56 0.66 0.36 5.11 -48.62%
DPS 1.98 0.00 2.48 0.00 1.24 0.00 3.16 -26.75%
NAPS 0.6048 0.6002 0.5866 0.5491 0.5831 0.5734 0.562 5.01%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.23 2.58 2.37 4.90 4.06 4.52 4.96 -
P/RPS 2.34 2.68 2.97 5.81 4.99 4.72 12.72 -67.62%
P/EPS 29.42 50.79 10.66 -47.25 152.06 305.41 23.60 15.81%
EY 3.40 1.97 9.38 -2.12 0.66 0.33 4.24 -13.67%
DY 3.59 0.00 4.22 0.00 1.23 0.00 2.62 23.34%
P/NAPS 0.91 1.07 1.00 2.21 1.72 1.94 2.15 -43.59%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 20/08/01 24/05/01 15/02/01 13/11/00 29/08/00 30/05/00 -
Price 2.62 2.59 2.35 3.68 4.06 4.02 4.64 -
P/RPS 2.75 2.69 2.95 4.36 4.99 4.20 11.90 -62.30%
P/EPS 34.56 50.98 10.57 -35.49 152.06 271.62 22.07 34.81%
EY 2.89 1.96 9.46 -2.82 0.66 0.37 4.53 -25.87%
DY 3.05 0.00 4.26 0.00 1.23 0.00 2.80 5.86%
P/NAPS 1.07 1.07 0.99 1.66 1.72 1.73 2.01 -34.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment