[KFIMA] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 59.97%
YoY- 104.72%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 500,434 343,407 179,923 672,106 479,583 276,573 121,786 155.88%
PBT 102,333 72,180 41,245 185,313 119,784 69,065 22,644 172.59%
Tax -29,274 -19,601 -11,160 -34,348 -29,492 -15,660 -3,694 295.99%
NP 73,059 52,579 30,085 150,965 90,292 53,405 18,950 145.26%
-
NP to SH 56,231 41,216 21,709 102,573 64,119 40,527 16,061 130.04%
-
Tax Rate 28.61% 27.16% 27.06% 18.54% 24.62% 22.67% 16.31% -
Total Cost 427,375 290,828 149,838 521,141 389,291 223,168 102,836 157.81%
-
Net Worth 888,771 886,309 858,730 874,779 837,304 818,890 791,769 7.98%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 41,524 - - - -
Div Payout % - - - 40.48% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 888,771 886,309 858,730 874,779 837,304 818,890 791,769 7.98%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 14.60% 15.31% 16.72% 22.46% 18.83% 19.31% 15.56% -
ROE 6.33% 4.65% 2.53% 11.73% 7.66% 4.95% 2.03% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 181.31 124.37 65.16 242.79 172.98 99.63 43.84 156.98%
EPS 20.37 14.93 7.86 37.05 23.13 14.60 5.78 131.05%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 3.22 3.21 3.11 3.16 3.02 2.95 2.85 8.45%
Adjusted Per Share Value based on latest NOSH - 282,231
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 177.31 121.68 63.75 238.14 169.93 98.00 43.15 155.88%
EPS 19.92 14.60 7.69 36.34 22.72 14.36 5.69 130.03%
DPS 0.00 0.00 0.00 14.71 0.00 0.00 0.00 -
NAPS 3.1491 3.1404 3.0426 3.0995 2.9667 2.9015 2.8054 7.98%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.96 1.91 2.52 2.28 2.05 2.00 1.95 -
P/RPS 1.08 1.54 3.87 0.94 1.19 2.01 4.45 -60.99%
P/EPS 9.62 12.80 32.05 6.15 8.86 13.70 33.73 -56.57%
EY 10.39 7.82 3.12 16.25 11.28 7.30 2.96 130.43%
DY 0.00 0.00 0.00 6.58 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.81 0.72 0.68 0.68 0.68 -6.96%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 18/08/22 30/05/22 28/02/22 30/11/21 24/08/21 -
Price 2.00 2.00 2.24 2.39 2.40 2.08 2.07 -
P/RPS 1.10 1.61 3.44 0.98 1.39 2.09 4.72 -62.02%
P/EPS 9.82 13.40 28.49 6.45 10.38 14.25 35.81 -57.69%
EY 10.19 7.46 3.51 15.50 9.64 7.02 2.79 136.60%
DY 0.00 0.00 0.00 6.28 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 0.72 0.76 0.79 0.71 0.73 -10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment