[KWANTAS] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -90.76%
YoY- 3.75%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 818,955 600,696 386,408 208,609 759,019 588,531 407,352 -0.70%
PBT 28,851 24,278 15,885 2,461 30,480 25,347 20,113 -0.36%
Tax -4,195 -2,300 -1,500 0 -3,853 -2,700 -2,000 -0.74%
NP 24,656 21,978 14,385 2,461 26,627 22,647 18,113 -0.31%
-
NP to SH 24,656 21,978 14,385 2,461 26,627 22,647 18,113 -0.31%
-
Tax Rate 14.54% 9.47% 9.44% 0.00% 12.64% 10.65% 9.94% -
Total Cost 794,299 578,718 372,023 206,148 732,392 565,884 389,239 -0.72%
-
Net Worth 307,975 221,585 218,415 206,148 203,985 205,838 201,611 -0.42%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,799 10,079 5,760 5,752 7,999 - - -100.00%
Div Payout % 11.36% 45.86% 40.04% 233.77% 30.04% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 307,975 221,585 218,415 206,148 203,985 205,838 201,611 -0.42%
NOSH 139,988 139,987 80,005 79,902 79,994 79,996 80,004 -0.56%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.01% 3.66% 3.72% 1.18% 3.51% 3.85% 4.45% -
ROE 8.01% 9.92% 6.59% 1.19% 13.05% 11.00% 8.98% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 585.02 429.11 482.98 261.08 948.84 735.70 509.16 -0.14%
EPS 17.61 15.70 17.98 3.08 19.02 28.31 22.64 0.25%
DPS 2.00 7.20 7.20 7.20 10.00 0.00 0.00 -100.00%
NAPS 2.20 1.5829 2.73 2.58 2.55 2.5731 2.52 0.13%
Adjusted Per Share Value based on latest NOSH - 79,902
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 262.76 192.73 123.98 66.93 243.53 188.83 130.70 -0.70%
EPS 7.91 7.05 4.62 0.79 8.54 7.27 5.81 -0.31%
DPS 0.90 3.23 1.85 1.85 2.57 0.00 0.00 -100.00%
NAPS 0.9881 0.7109 0.7008 0.6614 0.6545 0.6604 0.6469 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.67 0.65 1.33 1.57 1.93 2.40 0.00 -
P/RPS 0.11 0.15 0.28 0.60 0.20 0.33 0.00 -100.00%
P/EPS 3.80 4.14 7.40 50.97 5.80 8.48 0.00 -100.00%
EY 26.29 24.15 13.52 1.96 17.25 11.80 0.00 -100.00%
DY 2.99 11.08 5.41 4.59 5.18 0.00 0.00 -100.00%
P/NAPS 0.30 0.41 0.49 0.61 0.76 0.93 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 28/05/01 27/02/01 30/11/00 25/08/00 29/05/00 28/02/00 -
Price 0.86 0.69 0.77 1.45 1.85 2.08 2.30 -
P/RPS 0.15 0.16 0.16 0.56 0.19 0.28 0.45 1.12%
P/EPS 4.88 4.39 4.28 47.08 5.56 7.35 10.16 0.74%
EY 20.48 22.75 23.35 2.12 17.99 13.61 9.84 -0.74%
DY 2.33 10.43 9.35 4.97 5.41 0.00 0.00 -100.00%
P/NAPS 0.39 0.44 0.28 0.56 0.73 0.81 0.91 0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment