[BCB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[BCB] BCB BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 65.33%
YoY- -75.51%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 38,780 114,483 87,733 65,839 33,462 228,333 160,748 -61.21%
PBT 1,880 3,045 5,421 5,093 3,078 25,563 24,638 -81.98%
Tax -821 -1,540 -1,658 -1,426 -860 -5,572 -5,342 -71.27%
NP 1,059 1,505 3,763 3,667 2,218 19,991 19,296 -85.53%
-
NP to SH 1,059 1,505 3,763 3,667 2,218 19,991 19,296 -85.53%
-
Tax Rate 43.67% 50.57% 30.58% 28.00% 27.94% 21.80% 21.68% -
Total Cost 37,721 112,978 83,970 62,172 31,244 208,342 141,452 -58.53%
-
Net Worth 268,532 264,804 265,843 265,670 266,911 262,545 268,156 0.09%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 268,532 264,804 265,843 265,670 266,911 262,545 268,156 0.09%
NOSH 189,107 187,804 187,213 187,091 187,966 187,532 187,521 0.56%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.73% 1.31% 4.29% 5.57% 6.63% 8.76% 12.00% -
ROE 0.39% 0.57% 1.42% 1.38% 0.83% 7.61% 7.20% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.51 60.96 46.86 35.19 17.80 121.76 85.72 -61.42%
EPS 0.56 0.80 2.01 1.96 1.18 10.66 10.29 -85.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.41 1.42 1.42 1.42 1.40 1.43 -0.46%
Adjusted Per Share Value based on latest NOSH - 188,311
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.40 27.75 21.27 15.96 8.11 55.35 38.97 -61.21%
EPS 0.26 0.36 0.91 0.89 0.54 4.85 4.68 -85.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.651 0.642 0.6445 0.644 0.6471 0.6365 0.6501 0.09%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.69 0.82 0.80 1.03 1.27 1.49 2.18 -
P/RPS 3.36 1.35 1.71 2.93 7.13 1.22 2.54 20.48%
P/EPS 123.21 102.33 39.80 52.55 107.63 13.98 21.19 223.00%
EY 0.81 0.98 2.51 1.90 0.93 7.15 4.72 -69.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.56 0.73 0.89 1.06 1.52 -52.95%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/05/01 28/02/01 07/02/01 14/09/00 31/05/00 -
Price 0.89 0.87 0.90 0.98 1.06 1.40 1.75 -
P/RPS 4.34 1.43 1.92 2.78 5.95 1.15 2.04 65.33%
P/EPS 158.93 108.56 44.78 50.00 89.83 13.13 17.01 343.00%
EY 0.63 0.92 2.23 2.00 1.11 7.61 5.88 -77.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.63 0.69 0.75 1.00 1.22 -35.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment