[BCB] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -88.91%
YoY- -41.21%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 114,483 87,733 65,839 33,462 228,333 160,748 108,559 -0.05%
PBT 3,045 5,421 5,093 3,078 25,563 24,638 17,559 1.79%
Tax -1,540 -1,658 -1,426 -860 -5,572 -5,342 -2,584 0.52%
NP 1,505 3,763 3,667 2,218 19,991 19,296 14,975 2.35%
-
NP to SH 1,505 3,763 3,667 2,218 19,991 19,296 14,975 2.35%
-
Tax Rate 50.57% 30.58% 28.00% 27.94% 21.80% 21.68% 14.72% -
Total Cost 112,978 83,970 62,172 31,244 208,342 141,452 93,584 -0.19%
-
Net Worth 264,804 265,843 265,670 266,911 262,545 268,156 262,499 -0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 264,804 265,843 265,670 266,911 262,545 268,156 262,499 -0.00%
NOSH 187,804 187,213 187,091 187,966 187,532 187,521 125,000 -0.41%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.31% 4.29% 5.57% 6.63% 8.76% 12.00% 13.79% -
ROE 0.57% 1.42% 1.38% 0.83% 7.61% 7.20% 5.70% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 60.96 46.86 35.19 17.80 121.76 85.72 86.85 0.35%
EPS 0.80 2.01 1.96 1.18 10.66 10.29 11.98 2.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.42 1.42 1.42 1.40 1.43 2.10 0.40%
Adjusted Per Share Value based on latest NOSH - 187,966
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 27.75 21.27 15.96 8.11 55.35 38.97 26.32 -0.05%
EPS 0.36 0.91 0.89 0.54 4.85 4.68 3.63 2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.642 0.6445 0.644 0.6471 0.6365 0.6501 0.6364 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.82 0.80 1.03 1.27 1.49 2.18 0.00 -
P/RPS 1.35 1.71 2.93 7.13 1.22 2.54 0.00 -100.00%
P/EPS 102.33 39.80 52.55 107.63 13.98 21.19 0.00 -100.00%
EY 0.98 2.51 1.90 0.93 7.15 4.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.73 0.89 1.06 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 25/05/01 28/02/01 07/02/01 14/09/00 31/05/00 14/02/00 -
Price 0.87 0.90 0.98 1.06 1.40 1.75 3.72 -
P/RPS 1.43 1.92 2.78 5.95 1.15 2.04 4.28 1.11%
P/EPS 108.56 44.78 50.00 89.83 13.13 17.01 31.05 -1.26%
EY 0.92 2.23 2.00 1.11 7.61 5.88 3.22 1.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.69 0.75 1.00 1.22 1.77 1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment