[BCB] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[BCB] BCB BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -51.56%
YoY- -40.03%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 119,801 114,483 155,318 185,613 220,500 228,333 160,748 -17.78%
PBT 1,847 3,045 6,346 13,097 23,298 25,563 24,638 -82.19%
Tax 758 719 -1,917 -4,441 -5,430 -6,140 -5,880 -
NP 2,605 3,764 4,429 8,656 17,868 19,423 18,758 -73.15%
-
NP to SH 347 1,506 4,429 8,656 17,868 19,423 18,758 -92.98%
-
Tax Rate -41.04% -23.61% 30.21% 33.91% 23.31% 24.02% 23.87% -
Total Cost 117,196 110,719 150,889 176,957 202,632 208,910 141,990 -11.99%
-
Net Worth 268,532 263,397 272,639 267,402 266,911 265,999 267,614 0.22%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 7,125 7,125 7,125 7,125 - -
Div Payout % - - 160.87% 82.31% 39.88% 36.68% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 268,532 263,397 272,639 267,402 266,911 265,999 267,614 0.22%
NOSH 189,107 186,806 191,999 188,311 187,966 190,000 187,142 0.69%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.17% 3.29% 2.85% 4.66% 8.10% 8.51% 11.67% -
ROE 0.13% 0.57% 1.62% 3.24% 6.69% 7.30% 7.01% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 63.35 61.28 80.89 98.57 117.31 120.18 85.90 -18.35%
EPS 0.18 0.81 2.31 4.60 9.51 10.22 10.02 -93.12%
DPS 0.00 0.00 3.71 3.75 3.79 3.75 0.00 -
NAPS 1.42 1.41 1.42 1.42 1.42 1.40 1.43 -0.46%
Adjusted Per Share Value based on latest NOSH - 188,311
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 29.04 27.75 37.65 45.00 53.45 55.35 38.97 -17.79%
EPS 0.08 0.37 1.07 2.10 4.33 4.71 4.55 -93.22%
DPS 0.00 0.00 1.73 1.73 1.73 1.73 0.00 -
NAPS 0.651 0.6385 0.6609 0.6482 0.6471 0.6448 0.6488 0.22%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.69 0.82 0.80 1.03 1.27 1.49 2.18 -
P/RPS 1.09 1.34 0.99 1.04 1.08 1.24 2.54 -43.07%
P/EPS 376.03 101.71 34.68 22.41 13.36 14.58 21.75 567.45%
EY 0.27 0.98 2.88 4.46 7.49 6.86 4.60 -84.87%
DY 0.00 0.00 4.64 3.64 2.98 2.52 0.00 -
P/NAPS 0.49 0.58 0.56 0.73 0.89 1.06 1.52 -52.95%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/05/01 28/02/01 07/02/01 14/09/00 - -
Price 0.89 0.87 0.90 0.98 1.06 1.40 0.00 -
P/RPS 1.40 1.42 1.11 0.99 0.90 1.16 0.00 -
P/EPS 485.03 107.92 39.02 21.32 11.15 13.70 0.00 -
EY 0.21 0.93 2.56 4.69 8.97 7.30 0.00 -
DY 0.00 0.00 4.12 3.83 3.58 2.68 0.00 -
P/NAPS 0.63 0.62 0.63 0.69 0.75 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment