[PNEPCB] QoQ Cumulative Quarter Result on 31-Dec-2009 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Dec-2009 [#1]
Profit Trend
QoQ- 72.6%
YoY- -6.51%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 68,486 48,240 28,823 14,219 58,408 41,597 27,697 82.75%
PBT 23 -2,946 -4,214 -2,242 -8,168 -8,867 -5,958 -
Tax -4,245 -1,808 0 0 -14 0 0 -
NP -4,222 -4,754 -4,214 -2,242 -8,182 -8,867 -5,958 -20.49%
-
NP to SH -4,222 -4,754 -4,214 -2,242 -8,182 -8,867 -5,958 -20.49%
-
Tax Rate 18,456.52% - - - - - - -
Total Cost 72,708 52,994 33,037 16,461 66,590 50,464 33,655 67.03%
-
Net Worth 61,500 53,218 52,592 55,228 57,879 58,499 61,815 -0.33%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 61,500 53,218 52,592 55,228 57,879 58,499 61,815 -0.33%
NOSH 75,000 65,701 65,741 65,747 65,771 65,730 65,761 9.15%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -6.16% -9.85% -14.62% -15.77% -14.01% -21.32% -21.51% -
ROE -6.87% -8.93% -8.01% -4.06% -14.14% -15.16% -9.64% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 91.31 73.42 43.84 21.63 88.80 63.28 42.12 67.42%
EPS 0.02 -4.49 -6.41 -3.41 -12.44 -13.49 -9.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.80 0.84 0.88 0.89 0.94 -8.69%
Adjusted Per Share Value based on latest NOSH - 65,747
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 12.17 8.57 5.12 2.53 10.38 7.39 4.92 82.80%
EPS -0.75 -0.84 -0.75 -0.40 -1.45 -1.58 -1.06 -20.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1093 0.0946 0.0935 0.0981 0.1029 0.104 0.1099 -0.36%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.30 0.33 0.42 0.30 0.44 0.39 0.30 -
P/RPS 0.33 0.45 0.96 1.39 0.50 0.62 0.71 -39.96%
P/EPS -5.33 -4.56 -6.55 -8.80 -3.54 -2.89 -3.31 37.34%
EY -18.76 -21.93 -15.26 -11.37 -28.27 -34.59 -30.20 -27.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.53 0.36 0.50 0.44 0.32 10.15%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 25/11/10 18/08/10 25/05/10 25/02/10 24/11/09 19/08/09 28/05/09 -
Price 0.26 0.33 0.23 0.35 0.40 0.26 0.40 -
P/RPS 0.28 0.45 0.52 1.62 0.45 0.41 0.95 -55.67%
P/EPS -4.62 -4.56 -3.59 -10.26 -3.22 -1.93 -4.42 2.99%
EY -21.65 -21.93 -27.87 -9.74 -31.10 -51.88 -22.65 -2.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.29 0.42 0.45 0.29 0.43 -17.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment