[PNEPCB] YoY Cumulative Quarter Result on 31-Dec-2009 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Dec-2009 [#1]
Profit Trend
QoQ- 72.6%
YoY- -6.51%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 12,677 20,870 13,774 14,219 17,675 26,528 23,132 -9.52%
PBT -477 735 -719 -2,242 -2,105 214 135 -
Tax -8 -1 0 0 0 0 0 -
NP -485 734 -719 -2,242 -2,105 214 135 -
-
NP to SH -485 734 -648 -2,242 -2,105 214 135 -
-
Tax Rate - 0.14% - - - 0.00% 0.00% -
Total Cost 13,162 20,136 14,493 16,461 19,780 26,314 22,997 -8.87%
-
Net Worth 55,886 56,360 48,154 55,228 65,781 60,309 56,571 -0.20%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 657 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 55,886 56,360 48,154 55,228 65,781 60,309 56,571 -0.20%
NOSH 65,748 65,535 59,449 65,747 65,781 64,848 64,285 0.37%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -3.83% 3.52% -5.22% -15.77% -11.91% 0.81% 0.58% -
ROE -0.87% 1.30% -1.35% -4.06% -3.20% 0.35% 0.24% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 19.28 31.85 23.17 21.63 26.87 40.91 35.98 -9.86%
EPS -0.74 1.12 -1.09 -3.41 -3.20 0.33 0.21 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.86 0.81 0.84 1.00 0.93 0.88 -0.57%
Adjusted Per Share Value based on latest NOSH - 65,747
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 2.26 3.72 2.46 2.54 3.15 4.73 4.13 -9.55%
EPS -0.09 0.13 -0.12 -0.40 -0.38 0.04 0.02 -
DPS 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0997 0.1005 0.0859 0.0985 0.1173 0.1076 0.1009 -0.19%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.29 0.26 0.38 0.30 0.25 0.38 0.38 -
P/RPS 1.50 0.82 1.64 1.39 0.93 0.93 1.06 5.95%
P/EPS -39.31 23.21 -34.86 -8.80 -7.81 115.15 180.95 -
EY -2.54 4.31 -2.87 -11.37 -12.80 0.87 0.55 -
DY 3.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.47 0.36 0.25 0.41 0.43 -3.83%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 21/02/13 27/02/12 28/02/11 25/02/10 24/02/09 27/02/08 27/02/07 -
Price 0.295 0.30 0.40 0.35 0.50 0.36 0.42 -
P/RPS 1.53 0.94 1.73 1.62 1.86 0.88 1.17 4.56%
P/EPS -39.99 26.79 -36.70 -10.26 -15.63 109.09 200.00 -
EY -2.50 3.73 -2.73 -9.74 -6.40 0.92 0.50 -
DY 3.39 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.49 0.42 0.50 0.39 0.48 -5.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment