[LITRAK] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -86.95%
YoY- -48.27%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 155,210 115,009 76,054 37,478 137,209 102,060 67,552 74.21%
PBT 134,818 92,845 60,619 14,645 111,904 84,994 56,717 78.20%
Tax -32,856 -25,744 -16,772 -4,104 -31,147 -23,606 -15,795 63.02%
NP 101,962 67,101 43,847 10,541 80,757 61,388 40,922 83.89%
-
NP to SH 101,962 67,101 43,847 10,541 80,757 61,388 40,922 83.89%
-
Tax Rate 24.37% 27.73% 27.67% 28.02% 27.83% 27.77% 27.85% -
Total Cost 53,248 47,908 32,207 26,937 56,452 40,672 26,630 58.78%
-
Net Worth 608,056 598,204 596,844 452,638 582,110 585,084 588,581 2.19%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 27,189 9,055 - - 22,595 - - -
Div Payout % 26.67% 13.50% - - 27.98% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 608,056 598,204 596,844 452,638 582,110 585,084 588,581 2.19%
NOSH 453,164 452,773 452,497 452,638 451,913 452,047 451,677 0.21%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 65.69% 58.34% 57.65% 28.13% 58.86% 60.15% 60.58% -
ROE 16.77% 11.22% 7.35% 2.33% 13.87% 10.49% 6.95% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 34.25 25.40 16.81 8.28 30.36 22.58 14.96 73.79%
EPS 22.50 14.82 9.69 2.33 17.87 13.58 9.06 83.48%
DPS 6.00 2.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.3418 1.3212 1.319 1.00 1.2881 1.2943 1.3031 1.97%
Adjusted Per Share Value based on latest NOSH - 452,638
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 28.50 21.12 13.97 6.88 25.19 18.74 12.40 74.24%
EPS 18.72 12.32 8.05 1.94 14.83 11.27 7.51 83.94%
DPS 4.99 1.66 0.00 0.00 4.15 0.00 0.00 -
NAPS 1.1165 1.0984 1.0959 0.8311 1.0689 1.0743 1.0808 2.19%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.00 2.94 2.70 2.62 2.53 2.37 2.62 -
P/RPS 8.76 11.57 16.06 31.64 8.33 10.50 17.52 -37.03%
P/EPS 13.33 19.84 27.86 112.50 14.16 17.45 28.92 -40.35%
EY 7.50 5.04 3.59 0.89 7.06 5.73 3.46 67.56%
DY 2.00 0.68 0.00 0.00 1.98 0.00 0.00 -
P/NAPS 2.24 2.23 2.05 2.62 1.96 1.83 2.01 7.49%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 27/02/02 29/11/01 29/08/01 28/05/01 26/02/01 02/11/00 -
Price 3.00 2.95 2.87 2.92 2.61 2.69 2.78 -
P/RPS 8.76 11.61 17.08 35.27 8.60 11.91 18.59 -39.47%
P/EPS 13.33 19.91 29.62 125.39 14.61 19.81 30.68 -42.66%
EY 7.50 5.02 3.38 0.80 6.85 5.05 3.26 74.36%
DY 2.00 0.68 0.00 0.00 1.92 0.00 0.00 -
P/NAPS 2.24 2.23 2.18 2.92 2.03 2.08 2.13 3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment