[LITRAK] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -45.58%
YoY- -48.27%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 40,201 38,955 38,576 37,478 35,149 34,508 34,600 10.53%
PBT 41,973 32,226 30,997 14,645 26,909 28,277 28,616 29.12%
Tax -7,112 -8,972 -8,424 -4,104 -7,540 -7,812 -8,070 -8.08%
NP 34,861 23,254 22,573 10,541 19,369 20,465 20,546 42.30%
-
NP to SH 34,861 23,254 22,573 10,541 19,369 20,465 20,546 42.30%
-
Tax Rate 16.94% 27.84% 27.18% 28.02% 28.02% 27.63% 28.20% -
Total Cost 5,340 15,701 16,003 26,937 15,780 14,043 14,054 -47.57%
-
Net Worth 608,276 598,892 596,669 452,638 582,925 584,720 588,428 2.23%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 18,133 9,065 - - 13,576 9,035 - -
Div Payout % 52.02% 38.99% - - 70.09% 44.15% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 608,276 598,892 596,669 452,638 582,925 584,720 588,428 2.23%
NOSH 453,328 453,294 452,364 452,638 452,546 451,765 451,560 0.26%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 86.72% 59.69% 58.52% 28.13% 55.11% 59.31% 59.38% -
ROE 5.73% 3.88% 3.78% 2.33% 3.32% 3.50% 3.49% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.87 8.59 8.53 8.28 7.77 7.64 7.66 10.28%
EPS 7.69 5.13 4.99 2.33 4.28 4.53 4.55 41.93%
DPS 4.00 2.00 0.00 0.00 3.00 2.00 0.00 -
NAPS 1.3418 1.3212 1.319 1.00 1.2881 1.2943 1.3031 1.97%
Adjusted Per Share Value based on latest NOSH - 452,638
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.38 7.15 7.08 6.88 6.45 6.34 6.35 10.55%
EPS 6.40 4.27 4.14 1.94 3.56 3.76 3.77 42.35%
DPS 3.33 1.66 0.00 0.00 2.49 1.66 0.00 -
NAPS 1.1169 1.0997 1.0956 0.8311 1.0704 1.0737 1.0805 2.23%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.00 2.94 2.70 2.62 2.53 2.37 2.62 -
P/RPS 33.83 34.21 31.66 31.64 32.57 31.03 34.19 -0.70%
P/EPS 39.01 57.31 54.11 112.50 59.11 52.32 57.58 -22.88%
EY 2.56 1.74 1.85 0.89 1.69 1.91 1.74 29.38%
DY 1.33 0.68 0.00 0.00 1.19 0.84 0.00 -
P/NAPS 2.24 2.23 2.05 2.62 1.96 1.83 2.01 7.49%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 27/02/02 29/11/01 29/08/01 28/05/01 26/02/01 02/11/00 -
Price 3.00 2.95 2.87 2.92 2.61 2.69 2.78 -
P/RPS 33.83 34.33 33.66 35.27 33.60 35.22 36.28 -4.55%
P/EPS 39.01 57.50 57.52 125.39 60.98 59.38 61.10 -25.87%
EY 2.56 1.74 1.74 0.80 1.64 1.68 1.64 34.60%
DY 1.33 0.68 0.00 0.00 1.15 0.74 0.00 -
P/NAPS 2.24 2.23 2.18 2.92 2.03 2.08 2.13 3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment