[LITRAK] YoY Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -47.79%
YoY- -48.27%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 225,184 202,708 173,652 149,912 131,808 97,400 -0.87%
PBT 45,780 178,372 63,892 58,580 112,404 93,716 0.75%
Tax -32,104 -30,844 -17,696 -16,416 -30,900 -30,588 -0.05%
NP 13,676 147,528 46,196 42,164 81,504 63,128 1.62%
-
NP to SH 13,676 147,528 46,196 42,164 81,504 63,128 1.62%
-
Tax Rate 70.13% 17.29% 27.70% 28.02% 27.49% 32.64% -
Total Cost 211,508 55,180 127,456 107,748 50,304 34,272 -1.89%
-
Net Worth 827,638 801,546 737,108 452,638 584,940 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 827,638 801,546 737,108 452,638 584,940 0 -100.00%
NOSH 481,549 480,860 471,387 452,638 451,795 450,914 -0.06%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.07% 72.78% 26.60% 28.13% 61.84% 64.81% -
ROE 1.65% 18.41% 6.27% 9.32% 13.93% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 46.76 42.16 36.84 33.12 29.17 21.60 -0.80%
EPS 2.84 30.68 9.80 9.32 18.04 14.00 1.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7187 1.6669 1.5637 1.00 1.2947 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 452,638
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 41.35 37.22 31.89 27.53 24.20 17.88 -0.87%
EPS 2.51 27.09 8.48 7.74 14.97 11.59 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5197 1.4718 1.3535 0.8311 1.0741 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.55 2.39 2.80 2.62 3.30 0.00 -
P/RPS 5.45 5.67 7.60 7.91 11.31 0.00 -100.00%
P/EPS 89.79 7.79 28.57 28.13 18.29 0.00 -100.00%
EY 1.11 12.84 3.50 3.56 5.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.43 1.79 2.62 2.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 21/08/03 27/08/02 29/08/01 25/08/00 - -
Price 2.38 2.74 2.77 2.92 3.02 0.00 -
P/RPS 5.09 6.50 7.52 8.82 10.35 0.00 -100.00%
P/EPS 83.80 8.93 28.27 31.35 16.74 0.00 -100.00%
EY 1.19 11.20 3.54 3.19 5.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.64 1.77 2.92 2.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment