[CRESNDO] QoQ Cumulative Quarter Result on 31-Jul-2020 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 196.09%
YoY- -70.07%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 62,488 224,168 152,398 84,590 43,186 258,240 183,307 -51.23%
PBT 12,112 42,401 31,327 10,963 4,839 46,848 39,102 -54.25%
Tax -4,026 -12,621 -9,495 -4,186 -2,023 -16,263 -13,050 -54.37%
NP 8,086 29,780 21,832 6,777 2,816 30,585 26,052 -54.19%
-
NP to SH 7,281 26,802 20,089 5,682 1,919 27,941 23,951 -54.82%
-
Tax Rate 33.24% 29.77% 30.31% 38.18% 41.81% 34.71% 33.37% -
Total Cost 54,402 194,388 130,566 77,813 40,370 227,655 157,255 -50.75%
-
Net Worth 922,082 913,700 913,700 905,317 902,523 902,523 899,729 1.65%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - 16,765 11,176 5,588 - 8,382 8,382 -
Div Payout % - 62.55% 55.64% 98.35% - 30.00% 35.00% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 922,082 913,700 913,700 905,317 902,523 902,523 899,729 1.65%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 12.94% 13.28% 14.33% 8.01% 6.52% 11.84% 14.21% -
ROE 0.79% 2.93% 2.20% 0.63% 0.21% 3.10% 2.66% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 22.36 80.23 54.54 30.27 15.46 92.42 65.60 -51.23%
EPS 2.61 9.59 7.19 2.03 0.69 10.00 8.57 -54.76%
DPS 0.00 6.00 4.00 2.00 0.00 3.00 3.00 -
NAPS 3.30 3.27 3.27 3.24 3.23 3.23 3.22 1.65%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 7.43 26.64 18.11 10.05 5.13 30.69 21.79 -51.22%
EPS 0.87 3.19 2.39 0.68 0.23 3.32 2.85 -54.69%
DPS 0.00 1.99 1.33 0.66 0.00 1.00 1.00 -
NAPS 1.0959 1.0859 1.0859 1.076 1.0727 1.0727 1.0693 1.65%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 1.22 1.02 0.865 0.90 0.90 1.20 1.18 -
P/RPS 5.46 1.27 1.59 2.97 5.82 1.30 1.80 109.68%
P/EPS 46.82 10.63 12.03 44.26 131.05 12.00 13.77 126.28%
EY 2.14 9.40 8.31 2.26 0.76 8.33 7.26 -55.74%
DY 0.00 5.88 4.62 2.22 0.00 2.50 2.54 -
P/NAPS 0.37 0.31 0.26 0.28 0.28 0.37 0.37 0.00%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 16/07/21 16/04/21 29/12/20 28/09/20 29/06/20 27/03/20 27/12/19 -
Price 1.25 1.14 1.02 0.88 0.91 0.835 1.24 -
P/RPS 5.59 1.42 1.87 2.91 5.89 0.90 1.89 106.18%
P/EPS 47.97 11.88 14.19 43.28 132.50 8.35 14.47 122.49%
EY 2.08 8.41 7.05 2.31 0.75 11.98 6.91 -55.11%
DY 0.00 5.26 3.92 2.27 0.00 3.59 2.42 -
P/NAPS 0.38 0.35 0.31 0.27 0.28 0.26 0.39 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment