[CRESNDO] QoQ Cumulative Quarter Result on 31-Oct-2019 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- 26.17%
YoY- -8.6%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Cumulative Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 84,590 43,186 258,240 183,307 126,561 60,538 295,600 -56.60%
PBT 10,963 4,839 46,848 39,102 29,536 14,303 53,241 -65.16%
Tax -4,186 -2,023 -16,263 -13,050 -8,812 -4,272 -12,823 -52.62%
NP 6,777 2,816 30,585 26,052 20,724 10,031 40,418 -69.62%
-
NP to SH 5,682 1,919 27,941 23,951 18,983 9,170 37,387 -71.55%
-
Tax Rate 38.18% 41.81% 34.71% 33.37% 29.83% 29.87% 24.08% -
Total Cost 77,813 40,370 227,655 157,255 105,837 50,507 255,182 -54.72%
-
Net Worth 905,317 902,523 902,523 899,729 902,523 902,523 896,935 0.62%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 5,588 - 8,382 8,382 8,382 - 16,765 -51.95%
Div Payout % 98.35% - 30.00% 35.00% 44.16% - 44.84% -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 905,317 902,523 902,523 899,729 902,523 902,523 896,935 0.62%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 8.01% 6.52% 11.84% 14.21% 16.37% 16.57% 13.67% -
ROE 0.63% 0.21% 3.10% 2.66% 2.10% 1.02% 4.17% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 30.27 15.46 92.42 65.60 45.29 21.67 105.79 -56.61%
EPS 2.03 0.69 10.00 8.57 6.79 3.28 13.38 -71.58%
DPS 2.00 0.00 3.00 3.00 3.00 0.00 6.00 -51.95%
NAPS 3.24 3.23 3.23 3.22 3.23 3.23 3.21 0.62%
Adjusted Per Share Value based on latest NOSH - 280,462
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 30.16 15.40 92.08 65.36 45.13 21.59 105.40 -56.60%
EPS 2.03 0.68 9.96 8.54 6.77 3.27 13.33 -71.51%
DPS 1.99 0.00 2.99 2.99 2.99 0.00 5.98 -52.01%
NAPS 3.228 3.218 3.218 3.208 3.218 3.218 3.1981 0.62%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.90 0.90 1.20 1.18 1.24 1.27 1.25 -
P/RPS 2.97 5.82 1.30 1.80 2.74 5.86 1.18 85.13%
P/EPS 44.26 131.05 12.00 13.77 18.25 38.70 9.34 182.39%
EY 2.26 0.76 8.33 7.26 5.48 2.58 10.70 -64.56%
DY 2.22 0.00 2.50 2.54 2.42 0.00 4.80 -40.22%
P/NAPS 0.28 0.28 0.37 0.37 0.38 0.39 0.39 -19.83%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 28/09/20 29/06/20 27/03/20 27/12/19 27/09/19 27/06/19 26/03/19 -
Price 0.88 0.91 0.835 1.24 1.20 1.24 1.29 -
P/RPS 2.91 5.89 0.90 1.89 2.65 5.72 1.22 78.61%
P/EPS 43.28 132.50 8.35 14.47 17.66 37.78 9.64 172.39%
EY 2.31 0.75 11.98 6.91 5.66 2.65 10.37 -63.28%
DY 2.27 0.00 3.59 2.42 2.50 0.00 4.65 -38.02%
P/NAPS 0.27 0.28 0.26 0.39 0.37 0.38 0.40 -23.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment