[JKGLAND] QoQ Cumulative Quarter Result on 30-Apr-2010 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
17-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -79.06%
YoY- -9.49%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 53,614 43,996 24,775 16,669 58,945 44,483 25,935 62.06%
PBT 20,321 15,390 6,611 4,103 19,248 16,089 7,750 89.81%
Tax -3,632 -4,059 -1,862 -1,107 -4,995 -4,198 -2,046 46.45%
NP 16,689 11,331 4,749 2,996 14,253 11,891 5,704 104.16%
-
NP to SH 16,065 10,863 4,532 2,861 13,661 11,414 5,506 103.78%
-
Tax Rate 17.87% 26.37% 28.17% 26.98% 25.95% 26.09% 26.40% -
Total Cost 36,925 32,665 20,026 13,673 44,692 32,592 20,231 49.18%
-
Net Worth 189,445 182,316 181,279 180,694 174,244 173,855 173,476 6.02%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div 11,366 - - - 7,575 - - -
Div Payout % 70.75% - - - 55.46% - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 189,445 182,316 181,279 180,694 174,244 173,855 173,476 6.02%
NOSH 757,783 759,650 755,333 752,894 757,584 755,894 754,246 0.31%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 31.13% 25.75% 19.17% 17.97% 24.18% 26.73% 21.99% -
ROE 8.48% 5.96% 2.50% 1.58% 7.84% 6.57% 3.17% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 7.08 5.79 3.28 2.21 7.78 5.88 3.44 61.58%
EPS 2.12 1.43 0.60 0.38 1.80 1.51 0.73 103.15%
DPS 1.50 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.25 0.24 0.24 0.24 0.23 0.23 0.23 5.70%
Adjusted Per Share Value based on latest NOSH - 752,894
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 2.36 1.93 1.09 0.73 2.59 1.96 1.14 62.21%
EPS 0.71 0.48 0.20 0.13 0.60 0.50 0.24 105.67%
DPS 0.50 0.00 0.00 0.00 0.33 0.00 0.00 -
NAPS 0.0833 0.0801 0.0797 0.0794 0.0766 0.0764 0.0763 6.00%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.19 0.19 0.17 0.16 0.16 0.16 0.17 -
P/RPS 2.69 3.28 5.18 7.23 2.06 2.72 4.94 -33.24%
P/EPS 8.96 13.29 28.33 42.11 8.87 10.60 23.29 -47.01%
EY 11.16 7.53 3.53 2.38 11.27 9.44 4.29 88.82%
DY 7.89 0.00 0.00 0.00 6.25 0.00 0.00 -
P/NAPS 0.76 0.79 0.71 0.67 0.70 0.70 0.74 1.78%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 25/03/11 17/12/10 27/09/10 17/06/10 26/03/10 17/12/09 25/09/09 -
Price 0.19 0.17 0.16 0.16 0.17 0.15 0.15 -
P/RPS 2.69 2.94 4.88 7.23 2.18 2.55 4.36 -27.46%
P/EPS 8.96 11.89 26.67 42.11 9.43 9.93 20.55 -42.41%
EY 11.16 8.41 3.75 2.38 10.61 10.07 4.87 73.55%
DY 7.89 0.00 0.00 0.00 5.88 0.00 0.00 -
P/NAPS 0.76 0.71 0.67 0.67 0.74 0.65 0.65 10.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment