[JKGLAND] YoY Annualized Quarter Result on 30-Apr-2010 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
17-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -16.23%
YoY- -9.49%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 46,716 58,992 73,036 66,676 59,184 46,224 45,432 0.46%
PBT 23,604 24,648 22,568 16,412 17,552 21,240 19,400 3.31%
Tax -6,372 -6,168 -5,900 -4,428 -4,428 -5,008 -5,100 3.77%
NP 17,232 18,480 16,668 11,984 13,124 16,232 14,300 3.15%
-
NP to SH 16,440 17,816 16,004 11,444 12,644 15,824 13,936 2.78%
-
Tax Rate 27.00% 25.02% 26.14% 26.98% 25.23% 23.58% 26.29% -
Total Cost 29,484 40,512 56,368 54,692 46,060 29,992 31,132 -0.90%
-
Net Worth 251,166 196,277 188,726 180,694 173,102 167,369 75,904 22.04%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 251,166 196,277 188,726 180,694 173,102 167,369 75,904 22.04%
NOSH 761,111 754,915 754,905 752,894 752,619 760,769 75,831 46.81%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 36.89% 31.33% 22.82% 17.97% 22.17% 35.12% 31.48% -
ROE 6.55% 9.08% 8.48% 6.33% 7.30% 9.45% 18.36% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 6.14 7.81 9.67 8.86 7.86 6.08 59.85 -31.55%
EPS 2.16 2.36 2.12 1.52 1.68 2.08 1.84 2.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.26 0.25 0.24 0.23 0.22 1.00 -16.85%
Adjusted Per Share Value based on latest NOSH - 752,894
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 2.07 2.61 3.23 2.95 2.62 2.04 2.01 0.49%
EPS 0.73 0.79 0.71 0.51 0.56 0.70 0.62 2.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1111 0.0868 0.0835 0.0799 0.0766 0.074 0.0336 22.03%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.22 0.20 0.19 0.16 0.14 0.14 0.20 -
P/RPS 3.58 2.56 1.96 1.81 1.78 2.30 0.33 48.73%
P/EPS 10.19 8.47 8.96 10.53 8.33 6.73 1.09 45.09%
EY 9.82 11.80 11.16 9.50 12.00 14.86 91.80 -31.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.77 0.76 0.67 0.61 0.64 0.20 22.30%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 21/06/13 27/06/12 24/06/11 17/06/10 26/06/09 27/06/08 25/06/07 -
Price 0.28 0.19 0.19 0.16 0.16 0.13 0.29 -
P/RPS 4.56 2.43 1.96 1.81 2.03 2.14 0.48 45.48%
P/EPS 12.96 8.05 8.96 10.53 9.52 6.25 1.58 41.96%
EY 7.71 12.42 11.16 9.50 10.50 16.00 63.31 -29.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.73 0.76 0.67 0.70 0.59 0.29 19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment