[JKGLAND] QoQ Cumulative Quarter Result on 31-Jul-2011 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 85.2%
YoY- 63.5%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 14,748 48,316 33,681 27,231 18,259 53,614 43,996 -51.77%
PBT 6,162 20,296 15,335 10,433 5,642 20,321 15,390 -45.70%
Tax -1,542 -5,385 -3,905 -2,716 -1,475 -3,632 -4,059 -47.57%
NP 4,620 14,911 11,430 7,717 4,167 16,689 11,331 -45.04%
-
NP to SH 4,454 14,339 10,976 7,410 4,001 16,065 10,863 -44.83%
-
Tax Rate 25.02% 26.53% 25.46% 26.03% 26.14% 17.87% 26.37% -
Total Cost 10,128 33,405 22,251 19,514 14,092 36,925 32,665 -54.22%
-
Net Worth 196,277 197,256 189,241 196,591 188,726 189,445 182,316 5.04%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - 3,793 - - - 11,366 - -
Div Payout % - 26.46% - - - 70.75% - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 196,277 197,256 189,241 196,591 188,726 189,445 182,316 5.04%
NOSH 754,915 758,677 756,965 756,122 754,905 757,783 759,650 -0.41%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 31.33% 30.86% 33.94% 28.34% 22.82% 31.13% 25.75% -
ROE 2.27% 7.27% 5.80% 3.77% 2.12% 8.48% 5.96% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 1.95 6.37 4.45 3.60 2.42 7.08 5.79 -51.62%
EPS 0.59 1.89 1.45 0.98 0.53 2.12 1.43 -44.60%
DPS 0.00 0.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.26 0.26 0.25 0.26 0.25 0.25 0.24 5.48%
Adjusted Per Share Value based on latest NOSH - 757,555
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 0.65 2.14 1.49 1.20 0.81 2.37 1.95 -51.95%
EPS 0.20 0.63 0.49 0.33 0.18 0.71 0.48 -44.24%
DPS 0.00 0.17 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.0868 0.0873 0.0837 0.087 0.0835 0.0838 0.0806 5.06%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.20 0.19 0.18 0.19 0.19 0.19 0.19 -
P/RPS 10.24 2.98 4.05 5.28 7.86 2.69 3.28 113.75%
P/EPS 33.90 10.05 12.41 19.39 35.85 8.96 13.29 86.79%
EY 2.95 9.95 8.06 5.16 2.79 11.16 7.53 -46.48%
DY 0.00 2.63 0.00 0.00 0.00 7.89 0.00 -
P/NAPS 0.77 0.73 0.72 0.73 0.76 0.76 0.79 -1.69%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 27/06/12 29/03/12 16/12/11 29/09/11 24/06/11 25/03/11 17/12/10 -
Price 0.19 0.19 0.19 0.16 0.19 0.19 0.17 -
P/RPS 9.73 2.98 4.27 4.44 7.86 2.69 2.94 122.24%
P/EPS 32.20 10.05 13.10 16.33 35.85 8.96 11.89 94.40%
EY 3.11 9.95 7.63 6.13 2.79 11.16 8.41 -48.51%
DY 0.00 2.63 0.00 0.00 0.00 7.89 0.00 -
P/NAPS 0.73 0.73 0.76 0.62 0.76 0.76 0.71 1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment