[JKGLAND] QoQ Quarter Result on 31-Jul-2011 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -14.8%
YoY- 104.01%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 14,748 14,636 6,450 8,972 18,259 9,618 19,222 -16.20%
PBT 6,162 4,960 4,902 4,790 5,642 4,930 8,779 -21.03%
Tax -1,542 -1,479 -1,190 -1,240 -1,475 426 -2,197 -21.03%
NP 4,620 3,481 3,712 3,550 4,167 5,356 6,582 -21.03%
-
NP to SH 4,454 3,364 3,565 3,409 4,001 5,200 6,331 -20.91%
-
Tax Rate 25.02% 29.82% 24.28% 25.89% 26.14% -8.64% 25.03% -
Total Cost 10,128 11,155 2,738 5,422 14,092 4,262 12,640 -13.74%
-
Net Worth 196,277 198,781 189,627 196,964 188,726 188,405 183,065 4.75%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - 3,822 - - - 11,304 - -
Div Payout % - 113.64% - - - 217.39% - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 196,277 198,781 189,627 196,964 188,726 188,405 183,065 4.75%
NOSH 754,915 764,545 758,510 757,555 754,905 753,623 762,771 -0.68%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 31.33% 23.78% 57.55% 39.57% 22.82% 55.69% 34.24% -
ROE 2.27% 1.69% 1.88% 1.73% 2.12% 2.76% 3.46% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 1.95 1.91 0.85 1.18 2.42 1.28 2.52 -15.72%
EPS 0.59 0.44 0.47 0.45 0.53 0.69 0.83 -20.36%
DPS 0.00 0.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.26 0.26 0.25 0.26 0.25 0.25 0.24 5.48%
Adjusted Per Share Value based on latest NOSH - 757,555
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 0.65 0.64 0.28 0.39 0.80 0.42 0.84 -15.72%
EPS 0.20 0.15 0.16 0.15 0.18 0.23 0.28 -20.11%
DPS 0.00 0.17 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.0863 0.0874 0.0834 0.0866 0.083 0.0828 0.0805 4.75%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.20 0.19 0.18 0.19 0.19 0.19 0.19 -
P/RPS 10.24 9.93 21.17 16.04 7.86 14.89 7.54 22.65%
P/EPS 33.90 43.18 38.30 42.22 35.85 27.54 22.89 29.95%
EY 2.95 2.32 2.61 2.37 2.79 3.63 4.37 -23.06%
DY 0.00 2.63 0.00 0.00 0.00 7.89 0.00 -
P/NAPS 0.77 0.73 0.72 0.73 0.76 0.76 0.79 -1.69%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 27/06/12 29/03/12 16/12/11 29/09/11 24/06/11 25/03/11 17/12/10 -
Price 0.19 0.19 0.19 0.16 0.19 0.19 0.17 -
P/RPS 9.73 9.93 22.34 13.51 7.86 14.89 6.75 27.63%
P/EPS 32.20 43.18 40.43 35.56 35.85 27.54 20.48 35.24%
EY 3.11 2.32 2.47 2.81 2.79 3.63 4.88 -25.96%
DY 0.00 2.63 0.00 0.00 0.00 7.89 0.00 -
P/NAPS 0.73 0.73 0.76 0.62 0.76 0.76 0.71 1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment