[JKGLAND] QoQ Cumulative Quarter Result on 31-Jul-2022 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
26-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 388.9%
YoY- 1.55%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 20,592 106,910 80,909 58,660 20,073 184,814 95,087 -64.03%
PBT 3,246 37,233 15,226 12,090 2,930 33,111 13,360 -61.16%
Tax -1,000 -12,017 -4,774 -3,248 -1,122 -8,310 -3,344 -55.38%
NP 2,246 25,216 10,452 8,842 1,808 24,801 10,016 -63.19%
-
NP to SH 2,247 25,227 10,462 8,849 1,810 24,832 10,046 -63.25%
-
Tax Rate 30.81% 32.28% 31.35% 26.87% 38.29% 25.10% 25.03% -
Total Cost 18,346 81,694 70,457 49,818 18,265 160,013 85,071 -64.13%
-
Net Worth 545,983 545,983 545,983 523,233 523,233 523,233 500,484 5.98%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 545,983 545,983 545,983 523,233 523,233 523,233 500,484 5.98%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 10.91% 23.59% 12.92% 15.07% 9.01% 13.42% 10.53% -
ROE 0.41% 4.62% 1.92% 1.69% 0.35% 4.75% 2.01% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 0.91 4.70 3.56 2.58 0.88 8.12 4.18 -63.91%
EPS 0.10 1.11 0.46 0.39 0.08 1.09 0.44 -62.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.23 0.23 0.23 0.22 5.98%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 0.91 4.70 3.56 2.58 0.88 8.12 4.18 -63.91%
EPS 0.10 1.11 0.46 0.39 0.08 1.09 0.44 -62.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.23 0.23 0.23 0.22 5.98%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.10 0.105 0.095 0.11 0.10 0.10 0.105 -
P/RPS 11.05 2.23 2.67 4.27 11.33 1.23 2.51 169.34%
P/EPS 101.24 9.47 20.66 28.28 125.69 9.16 23.78 163.37%
EY 0.99 10.56 4.84 3.54 0.80 10.92 4.21 -62.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.40 0.48 0.43 0.43 0.48 -8.53%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 22/06/23 28/03/23 22/12/22 26/09/22 23/06/22 31/03/22 16/12/21 -
Price 0.095 0.10 0.095 0.10 0.105 0.10 0.09 -
P/RPS 10.50 2.13 2.67 3.88 11.90 1.23 2.15 188.68%
P/EPS 96.18 9.02 20.66 25.71 131.97 9.16 20.38 182.15%
EY 1.04 11.09 4.84 3.89 0.76 10.92 4.91 -64.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.40 0.43 0.46 0.43 0.41 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment