[JKGLAND] YoY TTM Result on 31-Jul-2022 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
26-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 35.61%
YoY- 7.65%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 261,820 108,646 166,707 191,169 167,521 136,274 74,700 23.22%
PBT 58,108 29,266 33,653 31,209 26,271 10,810 8,831 36.85%
Tax -13,439 -10,948 -8,695 -8,050 -8,616 -1,539 -2,580 31.62%
NP 44,669 18,318 24,958 23,159 17,655 9,271 6,251 38.74%
-
NP to SH 44,673 18,324 24,966 23,191 17,657 9,315 6,301 38.56%
-
Tax Rate 23.13% 37.41% 25.84% 25.79% 32.80% 14.24% 29.22% -
Total Cost 217,151 90,328 141,749 168,010 149,866 127,003 68,449 21.19%
-
Net Worth 591,481 545,983 523,233 500,484 477,735 477,735 454,986 4.46%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 2,274 - - - - 2,274 2,274 0.00%
Div Payout % 5.09% - - - - 24.42% 36.10% -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 591,481 545,983 523,233 500,484 477,735 477,735 454,986 4.46%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 17.06% 16.86% 14.97% 12.11% 10.54% 6.80% 8.37% -
ROE 7.55% 3.36% 4.77% 4.63% 3.70% 1.95% 1.38% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 11.51 4.78 7.33 8.40 7.36 5.99 3.28 23.24%
EPS 1.96 0.81 1.10 1.02 0.78 0.41 0.28 38.26%
DPS 0.10 0.00 0.00 0.00 0.00 0.10 0.10 0.00%
NAPS 0.26 0.24 0.23 0.22 0.21 0.21 0.20 4.46%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 11.58 4.81 7.37 8.46 7.41 6.03 3.30 23.24%
EPS 1.98 0.81 1.10 1.03 0.78 0.41 0.28 38.50%
DPS 0.10 0.00 0.00 0.00 0.00 0.10 0.10 0.00%
NAPS 0.2616 0.2415 0.2314 0.2214 0.2113 0.2113 0.2013 4.45%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.10 0.095 0.11 0.105 0.075 0.08 0.085 -
P/RPS 0.87 1.99 1.50 1.25 1.02 1.34 2.59 -16.61%
P/EPS 5.09 11.79 10.02 10.30 9.66 19.54 30.69 -25.85%
EY 19.64 8.48 9.98 9.71 10.35 5.12 3.26 34.85%
DY 1.00 0.00 0.00 0.00 0.00 1.25 1.18 -2.71%
P/NAPS 0.38 0.40 0.48 0.48 0.36 0.38 0.43 -2.03%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 26/09/24 21/09/23 26/09/22 24/09/21 23/09/20 24/09/19 27/09/18 -
Price 0.105 0.105 0.10 0.11 0.085 0.07 0.075 -
P/RPS 0.91 2.20 1.36 1.31 1.15 1.17 2.28 -14.18%
P/EPS 5.35 13.04 9.11 10.79 10.95 17.10 27.08 -23.66%
EY 18.70 7.67 10.97 9.27 9.13 5.85 3.69 31.02%
DY 0.95 0.00 0.00 0.00 0.00 1.43 1.33 -5.44%
P/NAPS 0.40 0.44 0.43 0.50 0.40 0.33 0.38 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment