[JKGLAND] QoQ Cumulative Quarter Result on 31-Oct-2022 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 18.23%
YoY- 4.14%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 60,397 20,592 106,910 80,909 58,660 20,073 184,814 -52.65%
PBT 4,125 3,246 37,233 15,226 12,090 2,930 33,111 -75.15%
Tax -2,180 -1,000 -12,017 -4,774 -3,248 -1,122 -8,310 -59.12%
NP 1,945 2,246 25,216 10,452 8,842 1,808 24,801 -81.76%
-
NP to SH 1,946 2,247 25,227 10,462 8,849 1,810 24,832 -81.77%
-
Tax Rate 52.85% 30.81% 32.28% 31.35% 26.87% 38.29% 25.10% -
Total Cost 58,452 18,346 81,694 70,457 49,818 18,265 160,013 -48.99%
-
Net Worth 545,983 545,983 545,983 545,983 523,233 523,233 523,233 2.88%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 545,983 545,983 545,983 545,983 523,233 523,233 523,233 2.88%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 3.22% 10.91% 23.59% 12.92% 15.07% 9.01% 13.42% -
ROE 0.36% 0.41% 4.62% 1.92% 1.69% 0.35% 4.75% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 2.65 0.91 4.70 3.56 2.58 0.88 8.12 -52.69%
EPS 0.09 0.10 1.11 0.46 0.39 0.08 1.09 -81.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.24 0.23 0.23 0.23 2.88%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 2.65 0.91 4.70 3.56 2.58 0.88 8.12 -52.69%
EPS 0.09 0.10 1.11 0.46 0.39 0.08 1.09 -81.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.24 0.23 0.23 0.23 2.88%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.095 0.10 0.105 0.095 0.11 0.10 0.10 -
P/RPS 3.58 11.05 2.23 2.67 4.27 11.33 1.23 104.25%
P/EPS 111.06 101.24 9.47 20.66 28.28 125.69 9.16 430.18%
EY 0.90 0.99 10.56 4.84 3.54 0.80 10.92 -81.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.44 0.40 0.48 0.43 0.43 -4.71%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 21/09/23 22/06/23 28/03/23 22/12/22 26/09/22 23/06/22 31/03/22 -
Price 0.105 0.095 0.10 0.095 0.10 0.105 0.10 -
P/RPS 3.95 10.50 2.13 2.67 3.88 11.90 1.23 118.13%
P/EPS 122.75 96.18 9.02 20.66 25.71 131.97 9.16 466.86%
EY 0.81 1.04 11.09 4.84 3.89 0.76 10.92 -82.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.42 0.40 0.43 0.46 0.43 1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment