[JKGLAND] YoY Cumulative Quarter Result on 31-Jul-2022 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
26-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 388.9%
YoY- 1.55%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 153,083 60,397 58,660 76,766 72,779 95,435 35,761 27.39%
PBT 35,153 4,125 12,090 11,548 10,282 9,316 1,260 74.06%
Tax -8,828 -2,180 -3,248 -2,864 -2,693 -2,313 -1,482 34.60%
NP 26,325 1,945 8,842 8,684 7,589 7,003 -222 -
-
NP to SH 26,326 1,946 8,849 8,714 7,589 7,017 -216 -
-
Tax Rate 25.11% 52.85% 26.87% 24.80% 26.19% 24.83% 117.62% -
Total Cost 126,758 58,452 49,818 68,082 65,190 88,432 35,983 23.32%
-
Net Worth 591,481 545,983 523,233 500,484 477,735 477,735 454,986 4.46%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 591,481 545,983 523,233 500,484 477,735 477,735 454,986 4.46%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 17.20% 3.22% 15.07% 11.31% 10.43% 7.34% -0.62% -
ROE 4.45% 0.36% 1.69% 1.74% 1.59% 1.47% -0.05% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 6.73 2.65 2.58 3.37 3.20 4.20 1.57 27.42%
EPS 1.16 0.09 0.39 0.38 0.33 0.31 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.24 0.23 0.22 0.21 0.21 0.20 4.46%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 6.77 2.67 2.59 3.40 3.22 4.22 1.58 27.41%
EPS 1.16 0.09 0.39 0.39 0.34 0.31 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2616 0.2415 0.2314 0.2214 0.2113 0.2113 0.2013 4.45%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.10 0.095 0.11 0.105 0.075 0.08 0.085 -
P/RPS 1.49 3.58 4.27 3.11 2.34 1.91 5.41 -19.32%
P/EPS 8.64 111.06 28.28 27.41 22.48 25.94 -895.23 -
EY 11.57 0.90 3.54 3.65 4.45 3.86 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.48 0.48 0.36 0.38 0.43 -2.03%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 26/09/24 21/09/23 26/09/22 24/09/21 23/09/20 24/09/19 27/09/18 -
Price 0.105 0.105 0.10 0.11 0.085 0.07 0.075 -
P/RPS 1.56 3.95 3.88 3.26 2.66 1.67 4.77 -16.98%
P/EPS 9.07 122.75 25.71 28.72 25.48 22.69 -789.91 -
EY 11.02 0.81 3.89 3.48 3.92 4.41 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.43 0.50 0.40 0.33 0.38 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment