[JKGLAND] QoQ TTM Result on 31-Jul-2022 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
26-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 35.61%
YoY- 7.65%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 107,427 106,908 170,635 166,707 154,849 184,814 156,697 -22.30%
PBT 37,547 37,231 34,977 33,653 25,169 33,111 26,214 27.14%
Tax -11,894 -12,016 -9,741 -8,695 -6,790 -8,311 -6,870 44.32%
NP 25,653 25,215 25,236 24,958 18,379 24,800 19,344 20.76%
-
NP to SH 25,664 25,227 25,247 24,966 18,410 24,831 19,375 20.67%
-
Tax Rate 31.68% 32.27% 27.85% 25.84% 26.98% 25.10% 26.21% -
Total Cost 81,774 81,693 145,399 141,749 136,470 160,014 137,353 -29.29%
-
Net Worth 545,983 545,983 545,983 523,233 523,233 523,233 500,484 5.98%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 545,983 545,983 545,983 523,233 523,233 523,233 500,484 5.98%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 23.88% 23.59% 14.79% 14.97% 11.87% 13.42% 12.34% -
ROE 4.70% 4.62% 4.62% 4.77% 3.52% 4.75% 3.87% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 4.72 4.70 7.50 7.33 6.81 8.12 6.89 -22.34%
EPS 1.13 1.11 1.11 1.10 0.81 1.09 0.85 20.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.23 0.23 0.23 0.22 5.98%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 4.75 4.73 7.55 7.37 6.85 8.17 6.93 -22.31%
EPS 1.14 1.12 1.12 1.10 0.81 1.10 0.86 20.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2415 0.2415 0.2415 0.2314 0.2314 0.2314 0.2214 5.98%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.10 0.105 0.095 0.11 0.10 0.10 0.105 -
P/RPS 2.12 2.23 1.27 1.50 1.47 1.23 1.52 24.90%
P/EPS 8.86 9.47 8.56 10.02 12.36 9.16 12.33 -19.82%
EY 11.28 10.56 11.68 9.98 8.09 10.92 8.11 24.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.40 0.48 0.43 0.43 0.48 -8.53%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 22/06/23 28/03/23 22/12/22 26/09/22 23/06/22 31/03/22 16/12/21 -
Price 0.095 0.10 0.095 0.10 0.105 0.10 0.09 -
P/RPS 2.01 2.13 1.27 1.36 1.54 1.23 1.31 33.13%
P/EPS 8.42 9.02 8.56 9.11 12.97 9.16 10.57 -14.10%
EY 11.87 11.09 11.68 10.97 7.71 10.92 9.46 16.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.40 0.43 0.46 0.43 0.41 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment