[JKGLAND] QoQ Cumulative Quarter Result on 30-Apr-2022 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
23-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -92.71%
YoY- -78.01%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 106,910 80,909 58,660 20,073 184,814 95,087 76,766 24.63%
PBT 37,233 15,226 12,090 2,930 33,111 13,360 11,548 117.78%
Tax -12,017 -4,774 -3,248 -1,122 -8,310 -3,344 -2,864 159.46%
NP 25,216 10,452 8,842 1,808 24,801 10,016 8,684 103.13%
-
NP to SH 25,227 10,462 8,849 1,810 24,832 10,046 8,714 102.73%
-
Tax Rate 32.28% 31.35% 26.87% 38.29% 25.10% 25.03% 24.80% -
Total Cost 81,694 70,457 49,818 18,265 160,013 85,071 68,082 12.88%
-
Net Worth 545,983 545,983 523,233 523,233 523,233 500,484 500,484 5.95%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 545,983 545,983 523,233 523,233 523,233 500,484 500,484 5.95%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 23.59% 12.92% 15.07% 9.01% 13.42% 10.53% 11.31% -
ROE 4.62% 1.92% 1.69% 0.35% 4.75% 2.01% 1.74% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 4.70 3.56 2.58 0.88 8.12 4.18 3.37 24.75%
EPS 1.11 0.46 0.39 0.08 1.09 0.44 0.38 103.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.23 0.23 0.23 0.22 0.22 5.95%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 4.70 3.56 2.58 0.88 8.12 4.18 3.37 24.75%
EPS 1.11 0.46 0.39 0.08 1.09 0.44 0.38 103.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.23 0.23 0.23 0.22 0.22 5.95%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.105 0.095 0.11 0.10 0.10 0.105 0.105 -
P/RPS 2.23 2.67 4.27 11.33 1.23 2.51 3.11 -19.83%
P/EPS 9.47 20.66 28.28 125.69 9.16 23.78 27.41 -50.66%
EY 10.56 4.84 3.54 0.80 10.92 4.21 3.65 102.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.48 0.43 0.43 0.48 0.48 -5.62%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 28/03/23 22/12/22 26/09/22 23/06/22 31/03/22 16/12/21 24/09/21 -
Price 0.10 0.095 0.10 0.105 0.10 0.09 0.11 -
P/RPS 2.13 2.67 3.88 11.90 1.23 2.15 3.26 -24.64%
P/EPS 9.02 20.66 25.71 131.97 9.16 20.38 28.72 -53.69%
EY 11.09 4.84 3.89 0.76 10.92 4.91 3.48 116.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.43 0.46 0.43 0.41 0.50 -10.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment