[JKGLAND] QoQ Cumulative Quarter Result on 30-Apr-2015 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- -52.54%
YoY- 201.41%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 43,444 33,850 29,223 24,744 52,553 32,266 22,530 54.73%
PBT 23,837 13,943 13,193 12,363 24,661 16,297 11,349 63.78%
Tax -4,415 -3,918 -3,557 -3,184 -5,503 -4,099 -2,896 32.35%
NP 19,422 10,025 9,636 9,179 19,158 12,198 8,453 73.85%
-
NP to SH 18,988 9,611 9,233 8,792 18,525 11,728 8,097 76.23%
-
Tax Rate 18.52% 28.10% 26.96% 25.75% 22.31% 25.15% 25.52% -
Total Cost 24,022 23,825 19,587 15,565 33,395 20,068 14,077 42.66%
-
Net Worth 296,197 280,005 280,017 288,013 273,319 272,392 272,422 5.72%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div 2,278 - - - 1,518 - - -
Div Payout % 12.00% - - - 8.20% - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 296,197 280,005 280,017 288,013 273,319 272,392 272,422 5.72%
NOSH 759,480 756,771 756,803 757,931 759,221 756,645 756,728 0.24%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 44.71% 29.62% 32.97% 37.10% 36.45% 37.80% 37.52% -
ROE 6.41% 3.43% 3.30% 3.05% 6.78% 4.31% 2.97% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 5.72 4.47 3.86 3.26 6.92 4.26 2.98 54.26%
EPS 2.50 1.27 1.22 1.16 2.44 1.55 1.07 75.80%
DPS 0.30 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.39 0.37 0.37 0.38 0.36 0.36 0.36 5.46%
Adjusted Per Share Value based on latest NOSH - 757,931
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 1.92 1.50 1.29 1.09 2.32 1.43 1.00 54.29%
EPS 0.84 0.43 0.41 0.39 0.82 0.52 0.36 75.64%
DPS 0.10 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 0.131 0.1239 0.1239 0.1274 0.1209 0.1205 0.1205 5.71%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.195 0.225 0.285 0.295 0.295 0.335 0.42 -
P/RPS 3.41 5.03 7.38 9.04 4.26 7.86 14.11 -61.10%
P/EPS 7.80 17.72 23.36 25.43 12.09 21.61 39.25 -65.84%
EY 12.82 5.64 4.28 3.93 8.27 4.63 2.55 192.60%
DY 1.54 0.00 0.00 0.00 0.68 0.00 0.00 -
P/NAPS 0.50 0.61 0.77 0.78 0.82 0.93 1.17 -43.17%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/03/16 21/12/15 30/09/15 22/06/15 30/03/15 22/12/14 22/09/14 -
Price 0.205 0.215 0.22 0.28 0.295 0.28 0.385 -
P/RPS 3.58 4.81 5.70 8.58 4.26 6.57 12.93 -57.42%
P/EPS 8.20 16.93 18.03 24.14 12.09 18.06 35.98 -62.58%
EY 12.20 5.91 5.55 4.14 8.27 5.54 2.78 167.32%
DY 1.46 0.00 0.00 0.00 0.68 0.00 0.00 -
P/NAPS 0.53 0.58 0.59 0.74 0.82 0.78 1.07 -37.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment