[EUPE] QoQ Cumulative Quarter Result on 30-Nov-2000 [#3]

Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
30-Nov-2000 [#3]
Profit Trend
QoQ- 35.37%
YoY- 33.62%
View:
Show?
Cumulative Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 18,773 10,910 54,488 50,189 39,230 10,277 35,588 -34.63%
PBT 1,070 755 3,806 5,294 4,109 1,755 2,892 -48.36%
Tax 11 -143 -452 -2,075 -1,731 -750 -465 -
NP 1,081 612 3,354 3,219 2,378 1,005 2,427 -41.59%
-
NP to SH 1,081 612 3,354 3,219 2,378 1,005 2,427 -41.59%
-
Tax Rate -1.03% 18.94% 11.88% 39.20% 42.13% 42.74% 16.08% -
Total Cost 17,692 10,298 51,134 46,970 36,852 9,272 33,161 -34.14%
-
Net Worth 193,035 192,525 193,303 197,500 194,639 193,367 192,882 0.05%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 193,035 192,525 193,303 197,500 194,639 193,367 192,882 0.05%
NOSH 128,690 127,500 128,015 128,247 127,215 127,215 127,736 0.49%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 5.76% 5.61% 6.16% 6.41% 6.06% 9.78% 6.82% -
ROE 0.56% 0.32% 1.74% 1.63% 1.22% 0.52% 1.26% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 14.59 8.56 42.56 39.13 30.84 8.08 27.86 -34.95%
EPS 0.84 0.48 2.62 2.51 0.00 0.79 1.90 -41.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.51 1.51 1.54 1.53 1.52 1.51 -0.44%
Adjusted Per Share Value based on latest NOSH - 127,575
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 12.75 7.41 37.02 34.10 26.65 6.98 24.18 -34.65%
EPS 0.73 0.42 2.28 2.19 1.62 0.68 1.65 -41.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3114 1.3079 1.3132 1.3417 1.3223 1.3136 1.3103 0.05%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.64 0.55 0.61 0.70 0.90 1.15 1.32 -
P/RPS 4.39 6.43 1.43 1.79 2.92 14.24 4.74 -4.97%
P/EPS 76.19 114.58 23.28 27.89 48.15 145.57 69.47 6.33%
EY 1.31 0.87 4.30 3.59 2.08 0.69 1.44 -6.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.40 0.45 0.59 0.76 0.87 -37.40%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 25/10/01 31/07/01 27/04/01 19/01/01 23/10/00 28/07/00 15/05/00 -
Price 0.51 0.60 0.55 0.63 0.77 0.91 1.18 -
P/RPS 3.50 7.01 1.29 1.61 2.50 11.26 4.24 -11.97%
P/EPS 60.71 125.00 20.99 25.10 41.19 115.19 62.11 -1.50%
EY 1.65 0.80 4.76 3.98 2.43 0.87 1.61 1.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.36 0.41 0.50 0.60 0.78 -42.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment