[EUPE] QoQ Cumulative Quarter Result on 31-Aug-2023 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-Aug-2023 [#2]
Profit Trend
QoQ- 78.21%
YoY- -3.57%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 112,074 340,175 232,899 143,598 70,517 201,995 123,193 -6.10%
PBT 15,185 57,808 35,428 20,176 11,294 37,066 21,242 -20.03%
Tax -4,406 -16,475 -10,245 -5,401 -2,746 -8,774 -4,488 -1.22%
NP 10,779 41,333 25,183 14,775 8,548 28,292 16,754 -25.45%
-
NP to SH 9,437 35,400 20,860 12,138 6,811 26,124 14,847 -26.05%
-
Tax Rate 29.02% 28.50% 28.92% 26.77% 24.31% 23.67% 21.13% -
Total Cost 101,295 298,842 207,716 128,823 61,969 173,703 106,439 -3.24%
-
Net Worth 486,614 443,382 458,239 449,279 445,440 439,040 427,519 9.00%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div 3,148 1,944 1,920 1,920 1,920 2,303 2,303 23.14%
Div Payout % 33.37% 5.49% 9.20% 15.82% 28.19% 8.82% 15.52% -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 486,614 443,382 458,239 449,279 445,440 439,040 427,519 9.00%
NOSH 147,200 141,600 128,000 128,000 128,000 128,000 128,000 9.75%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 9.62% 12.15% 10.81% 10.29% 12.12% 14.01% 13.60% -
ROE 1.94% 7.98% 4.55% 2.70% 1.53% 5.95% 3.47% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 78.31 262.39 181.95 112.19 55.09 157.81 96.24 -12.83%
EPS 6.59 27.57 16.30 9.48 5.32 20.41 11.60 -31.38%
DPS 2.20 1.50 1.50 1.50 1.50 1.80 1.80 14.30%
NAPS 3.40 3.42 3.58 3.51 3.48 3.43 3.34 1.19%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 76.14 231.10 158.22 97.55 47.91 137.22 83.69 -6.10%
EPS 6.41 24.05 14.17 8.25 4.63 17.75 10.09 -26.07%
DPS 2.14 1.32 1.30 1.30 1.30 1.57 1.57 22.91%
NAPS 3.3058 3.0121 3.113 3.0522 3.0261 2.9826 2.9043 9.00%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.35 0.875 0.89 0.875 0.845 0.875 0.80 -
P/RPS 1.72 0.33 0.49 0.78 1.53 0.55 0.83 62.47%
P/EPS 20.47 3.20 5.46 9.23 15.88 4.29 6.90 106.32%
EY 4.88 31.21 18.31 10.84 6.30 23.33 14.50 -51.58%
DY 1.63 1.71 1.69 1.71 1.78 2.06 2.25 -19.32%
P/NAPS 0.40 0.26 0.25 0.25 0.24 0.26 0.24 40.52%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 25/07/24 25/04/24 24/01/24 26/10/23 27/07/23 27/04/23 19/01/23 -
Price 1.28 1.44 0.87 0.88 0.85 0.85 0.87 -
P/RPS 1.63 0.55 0.48 0.78 1.54 0.54 0.90 48.52%
P/EPS 19.41 5.27 5.34 9.28 15.97 4.16 7.50 88.39%
EY 5.15 18.96 18.73 10.78 6.26 24.01 13.33 -46.92%
DY 1.72 1.04 1.72 1.70 1.76 2.12 2.07 -11.60%
P/NAPS 0.38 0.42 0.24 0.25 0.24 0.25 0.26 28.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment