[EUPE] QoQ Quarter Result on 31-Aug-2023 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-Aug-2023 [#2]
Profit Trend
QoQ- -21.79%
YoY- 138.99%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 112,074 107,276 89,301 73,081 70,517 78,802 47,965 75.99%
PBT 15,185 22,380 15,252 8,882 11,294 15,824 5,365 99.96%
Tax -4,406 -6,230 -4,844 -2,655 -2,746 -4,286 -2,081 64.80%
NP 10,779 16,150 10,408 6,227 8,548 11,538 3,284 120.70%
-
NP to SH 9,437 14,540 8,722 5,327 6,811 11,277 2,260 159.08%
-
Tax Rate 29.02% 27.84% 31.76% 29.89% 24.31% 27.09% 38.79% -
Total Cost 101,295 91,126 78,893 66,854 61,969 67,264 44,681 72.48%
-
Net Worth 486,614 443,382 458,239 449,279 445,440 439,040 427,519 9.00%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div 3,148 - - - 1,920 - - -
Div Payout % 33.37% - - - 28.19% - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 486,614 443,382 458,239 449,279 445,440 439,040 427,519 9.00%
NOSH 147,200 141,600 128,000 128,000 128,000 128,000 128,000 9.75%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 9.62% 15.05% 11.65% 8.52% 12.12% 14.64% 6.85% -
ROE 1.94% 3.28% 1.90% 1.19% 1.53% 2.57% 0.53% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 78.31 82.75 69.77 57.09 55.09 61.56 37.47 63.39%
EPS 6.59 11.22 6.81 4.16 5.32 8.81 1.77 140.02%
DPS 2.20 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 3.40 3.42 3.58 3.51 3.48 3.43 3.34 1.19%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 76.14 72.88 60.67 49.65 47.91 53.53 32.58 76.01%
EPS 6.41 9.88 5.93 3.62 4.63 7.66 1.54 158.53%
DPS 2.14 0.00 0.00 0.00 1.30 0.00 0.00 -
NAPS 3.3058 3.0121 3.113 3.0522 3.0261 2.9826 2.9043 9.00%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.35 0.875 0.89 0.875 0.845 0.875 0.80 -
P/RPS 1.72 1.06 1.28 1.53 1.53 1.42 2.13 -13.27%
P/EPS 20.47 7.80 13.06 21.02 15.88 9.93 45.31 -41.09%
EY 4.88 12.82 7.66 4.76 6.30 10.07 2.21 69.48%
DY 1.63 0.00 0.00 0.00 1.78 0.00 0.00 -
P/NAPS 0.40 0.26 0.25 0.25 0.24 0.26 0.24 40.52%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 25/07/24 25/04/24 24/01/24 26/10/23 27/07/23 27/04/23 19/01/23 -
Price 1.28 1.44 0.87 0.88 0.85 0.85 0.87 -
P/RPS 1.63 1.74 1.25 1.54 1.54 1.38 2.32 -20.95%
P/EPS 19.41 12.84 12.77 21.15 15.97 9.65 49.27 -46.22%
EY 5.15 7.79 7.83 4.73 6.26 10.36 2.03 85.90%
DY 1.72 0.00 0.00 0.00 1.76 0.00 0.00 -
P/NAPS 0.38 0.42 0.24 0.25 0.24 0.25 0.26 28.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment