[EUPE] YoY Annualized Quarter Result on 31-Aug-2023 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-Aug-2023 [#2]
Profit Trend
QoQ- -10.89%
YoY- -3.57%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 430,404 287,196 150,456 174,120 303,736 327,792 347,962 3.60%
PBT 72,656 40,352 31,754 28,416 70,610 82,832 82,674 -2.12%
Tax -17,546 -10,802 -4,814 -8,692 -18,854 -21,234 -23,578 -4.80%
NP 55,110 29,550 26,940 19,724 51,756 61,598 59,096 -1.15%
-
NP to SH 48,550 24,276 25,174 15,756 33,184 35,488 24,138 12.34%
-
Tax Rate 24.15% 26.77% 15.16% 30.59% 26.70% 25.64% 28.52% -
Total Cost 375,294 257,646 123,516 154,396 251,980 266,194 288,866 4.45%
-
Net Worth 510,784 449,279 427,519 401,920 368,640 337,920 302,079 9.14%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div 6,476 3,840 4,607 3,840 - - - -
Div Payout % 13.34% 15.82% 18.30% 24.37% - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 510,784 449,279 427,519 401,920 368,640 337,920 302,079 9.14%
NOSH 147,200 128,000 128,000 128,000 128,000 128,000 128,000 2.35%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 12.80% 10.29% 17.91% 11.33% 17.04% 18.79% 16.98% -
ROE 9.50% 5.40% 5.89% 3.92% 9.00% 10.50% 7.99% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 292.39 224.37 117.54 136.03 237.29 256.09 271.85 1.22%
EPS 33.44 18.96 19.66 12.30 25.92 27.72 18.86 10.00%
DPS 4.40 3.00 3.60 3.00 0.00 0.00 0.00 -
NAPS 3.47 3.51 3.34 3.14 2.88 2.64 2.36 6.62%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 292.39 195.11 102.21 118.29 206.34 222.68 236.39 3.60%
EPS 33.44 16.49 17.10 10.70 22.54 24.11 16.40 12.59%
DPS 4.40 2.61 3.13 2.61 0.00 0.00 0.00 -
NAPS 3.47 3.0522 2.9043 2.7304 2.5043 2.2957 2.0522 9.13%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 1.10 0.875 0.79 0.83 0.58 0.62 0.735 -
P/RPS 0.38 0.39 0.67 0.61 0.24 0.24 0.27 5.85%
P/EPS 3.34 4.61 4.02 6.74 2.24 2.24 3.90 -2.54%
EY 29.98 21.68 24.90 14.83 44.70 44.72 25.66 2.62%
DY 4.00 3.43 4.56 3.61 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.24 0.26 0.20 0.23 0.31 0.53%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 18/10/24 26/10/23 27/10/22 22/10/21 22/10/20 24/10/19 24/10/18 -
Price 1.15 0.88 0.83 0.88 0.58 0.63 0.75 -
P/RPS 0.39 0.39 0.71 0.65 0.24 0.25 0.28 5.67%
P/EPS 3.49 4.64 4.22 7.15 2.24 2.27 3.98 -2.16%
EY 28.68 21.55 23.70 13.99 44.70 44.01 25.14 2.21%
DY 3.83 3.41 4.34 3.41 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.25 0.28 0.20 0.24 0.32 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment