[FIAMMA] QoQ Cumulative Quarter Result on 31-Mar-2011 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- 83.74%
YoY- 37.2%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 58,077 225,494 162,058 103,548 54,312 200,688 146,439 -45.92%
PBT 9,510 40,690 30,506 18,341 10,061 30,252 22,657 -43.85%
Tax -2,394 -10,436 -7,674 -4,586 -2,534 -7,793 -5,794 -44.43%
NP 7,116 30,254 22,832 13,755 7,527 22,459 16,863 -43.65%
-
NP to SH 6,447 27,782 20,993 12,665 6,893 20,482 15,286 -43.67%
-
Tax Rate 25.17% 25.65% 25.16% 25.00% 25.19% 25.76% 25.57% -
Total Cost 50,961 195,240 139,226 89,793 46,785 178,229 129,576 -46.22%
-
Net Worth 238,079 231,123 204,033 202,828 196,774 189,844 183,998 18.68%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - 8,254 - - - 6,485 - -
Div Payout % - 29.71% - - - 31.66% - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 238,079 231,123 204,033 202,828 196,774 189,844 183,998 18.68%
NOSH 117,861 117,920 117,938 117,923 117,829 117,915 117,947 -0.04%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 12.25% 13.42% 14.09% 13.28% 13.86% 11.19% 11.52% -
ROE 2.71% 12.02% 10.29% 6.24% 3.50% 10.79% 8.31% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 49.28 191.23 137.41 87.81 46.09 170.20 124.16 -45.90%
EPS 5.47 23.56 17.80 10.74 5.85 17.37 12.96 -43.64%
DPS 0.00 7.00 0.00 0.00 0.00 5.50 0.00 -
NAPS 2.02 1.96 1.73 1.72 1.67 1.61 1.56 18.74%
Adjusted Per Share Value based on latest NOSH - 118,036
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.95 42.53 30.56 19.53 10.24 37.85 27.62 -45.94%
EPS 1.22 5.24 3.96 2.39 1.30 3.86 2.88 -43.50%
DPS 0.00 1.56 0.00 0.00 0.00 1.22 0.00 -
NAPS 0.449 0.4359 0.3848 0.3825 0.3711 0.358 0.347 18.68%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.13 0.94 1.01 0.88 0.90 0.82 0.80 -
P/RPS 2.29 0.49 0.74 1.00 1.95 0.48 0.64 133.39%
P/EPS 20.66 3.99 5.67 8.19 15.38 4.72 6.17 123.32%
EY 4.84 25.06 17.62 12.20 6.50 21.18 16.20 -55.21%
DY 0.00 7.45 0.00 0.00 0.00 6.71 0.00 -
P/NAPS 0.56 0.48 0.58 0.51 0.54 0.51 0.51 6.41%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 24/11/11 24/08/11 24/05/11 24/02/11 23/11/10 26/08/10 -
Price 1.30 1.04 1.05 0.91 0.92 0.88 0.75 -
P/RPS 2.64 0.54 0.76 1.04 2.00 0.52 0.60 167.79%
P/EPS 23.77 4.41 5.90 8.47 15.73 5.07 5.79 155.73%
EY 4.21 22.65 16.95 11.80 6.36 19.74 17.28 -60.89%
DY 0.00 6.73 0.00 0.00 0.00 6.25 0.00 -
P/NAPS 0.64 0.53 0.61 0.53 0.55 0.55 0.48 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment