[FIAMMA] QoQ Cumulative Quarter Result on 30-Jun-2011 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Jun-2011 [#3]
Profit Trend
QoQ- 65.76%
YoY- 37.33%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 113,929 58,077 225,494 162,058 103,548 54,312 200,688 -31.41%
PBT 17,946 9,510 40,690 30,506 18,341 10,061 30,252 -29.37%
Tax -4,532 -2,394 -10,436 -7,674 -4,586 -2,534 -7,793 -30.30%
NP 13,414 7,116 30,254 22,832 13,755 7,527 22,459 -29.05%
-
NP to SH 12,079 6,447 27,782 20,993 12,665 6,893 20,482 -29.65%
-
Tax Rate 25.25% 25.17% 25.65% 25.16% 25.00% 25.19% 25.76% -
Total Cost 100,515 50,961 195,240 139,226 89,793 46,785 178,229 -31.71%
-
Net Worth 236,537 238,079 231,123 204,033 202,828 196,774 189,844 15.77%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - 8,254 - - - 6,485 -
Div Payout % - - 29.71% - - - 31.66% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 236,537 238,079 231,123 204,033 202,828 196,774 189,844 15.77%
NOSH 120,069 117,861 117,920 117,938 117,923 117,829 117,915 1.21%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 11.77% 12.25% 13.42% 14.09% 13.28% 13.86% 11.19% -
ROE 5.11% 2.71% 12.02% 10.29% 6.24% 3.50% 10.79% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 94.89 49.28 191.23 137.41 87.81 46.09 170.20 -32.23%
EPS 10.06 5.47 23.56 17.80 10.74 5.85 17.37 -30.49%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 5.50 -
NAPS 1.97 2.02 1.96 1.73 1.72 1.67 1.61 14.38%
Adjusted Per Share Value based on latest NOSH - 117,960
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 21.49 10.95 42.53 30.56 19.53 10.24 37.85 -31.40%
EPS 2.28 1.22 5.24 3.96 2.39 1.30 3.86 -29.57%
DPS 0.00 0.00 1.56 0.00 0.00 0.00 1.22 -
NAPS 0.4461 0.449 0.4359 0.3848 0.3825 0.3711 0.358 15.78%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.10 1.13 0.94 1.01 0.88 0.90 0.82 -
P/RPS 1.16 2.29 0.49 0.74 1.00 1.95 0.48 79.98%
P/EPS 10.93 20.66 3.99 5.67 8.19 15.38 4.72 74.94%
EY 9.15 4.84 25.06 17.62 12.20 6.50 21.18 -42.82%
DY 0.00 0.00 7.45 0.00 0.00 0.00 6.71 -
P/NAPS 0.56 0.56 0.48 0.58 0.51 0.54 0.51 6.42%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 15/05/12 22/02/12 24/11/11 24/08/11 24/05/11 24/02/11 23/11/10 -
Price 1.11 1.30 1.04 1.05 0.91 0.92 0.88 -
P/RPS 1.17 2.64 0.54 0.76 1.04 2.00 0.52 71.62%
P/EPS 11.03 23.77 4.41 5.90 8.47 15.73 5.07 67.81%
EY 9.06 4.21 22.65 16.95 11.80 6.36 19.74 -40.47%
DY 0.00 0.00 6.73 0.00 0.00 0.00 6.25 -
P/NAPS 0.56 0.64 0.53 0.61 0.53 0.55 0.55 1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment