[FIAMMA] YoY Cumulative Quarter Result on 30-Jun-2011 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Jun-2011 [#3]
Profit Trend
QoQ- 65.76%
YoY- 37.33%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 252,122 211,916 184,427 162,058 146,439 128,413 115,156 13.94%
PBT 49,322 36,928 29,891 30,506 22,657 15,722 14,219 23.02%
Tax -14,203 -10,405 -7,604 -7,674 -5,794 -4,117 -3,182 28.30%
NP 35,119 26,523 22,287 22,832 16,863 11,605 11,037 21.26%
-
NP to SH 32,218 24,131 20,264 20,993 15,286 10,909 9,510 22.54%
-
Tax Rate 28.80% 28.18% 25.44% 25.16% 25.57% 26.19% 22.38% -
Total Cost 217,003 185,393 162,140 139,226 129,576 116,808 104,119 13.01%
-
Net Worth 308,772 268,992 242,527 204,033 183,998 156,925 125,752 16.14%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 308,772 268,992 242,527 204,033 183,998 156,925 125,752 16.14%
NOSH 135,426 130,579 123,110 117,938 117,947 108,224 78,595 9.48%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 13.93% 12.52% 12.08% 14.09% 11.52% 9.04% 9.58% -
ROE 10.43% 8.97% 8.36% 10.29% 8.31% 6.95% 7.56% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 186.17 162.29 149.81 137.41 124.16 118.65 146.52 4.07%
EPS 23.79 18.48 16.46 17.80 12.96 10.08 12.10 11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.06 1.97 1.73 1.56 1.45 1.60 6.07%
Adjusted Per Share Value based on latest NOSH - 117,960
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 47.55 39.97 34.78 30.56 27.62 24.22 21.72 13.94%
EPS 6.08 4.55 3.82 3.96 2.88 2.06 1.79 22.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5823 0.5073 0.4574 0.3848 0.347 0.296 0.2372 16.13%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.03 1.60 1.10 1.01 0.80 0.60 0.60 -
P/RPS 1.09 0.99 0.73 0.74 0.64 0.51 0.41 17.69%
P/EPS 8.53 8.66 6.68 5.67 6.17 5.95 4.96 9.45%
EY 11.72 11.55 14.96 17.62 16.20 16.80 20.17 -8.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.78 0.56 0.58 0.51 0.41 0.38 15.23%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 20/08/14 21/08/13 29/08/12 24/08/11 26/08/10 27/08/09 26/08/08 -
Price 2.34 1.60 1.15 1.05 0.75 0.64 0.67 -
P/RPS 1.26 0.99 0.77 0.76 0.60 0.54 0.46 18.27%
P/EPS 9.84 8.66 6.99 5.90 5.79 6.35 5.54 10.04%
EY 10.17 11.55 14.31 16.95 17.28 15.75 18.06 -9.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.78 0.58 0.61 0.48 0.44 0.42 16.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment