[FIAMMA] YoY TTM Result on 31-Mar-2005 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- 35.73%
YoY- 60.11%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 144,243 96,660 92,911 123,826 179,527 211,561 201,320 -5.40%
PBT 17,073 7,194 -349 -1,855 -8,015 -1,239 8,077 13.27%
Tax -3,773 -979 -800 -237 2,770 1,863 -1,667 14.57%
NP 13,300 6,215 -1,149 -2,092 -5,245 624 6,410 12.92%
-
NP to SH 11,766 5,792 -360 -2,092 -5,245 624 6,410 10.64%
-
Tax Rate 22.10% 13.61% - - - - 20.64% -
Total Cost 130,943 90,445 94,060 125,918 184,772 210,937 194,910 -6.40%
-
Net Worth 126,701 107,159 107,256 85,797 122,206 122,584 81,652 7.59%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 3,933 1,712 1,307 1,290 2,520 3,956 2,103 10.98%
Div Payout % 33.43% 29.56% 0.00% 0.00% 0.00% 634.13% 32.82% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 126,701 107,159 107,256 85,797 122,206 122,584 81,652 7.59%
NOSH 78,696 78,793 81,874 85,797 86,060 83,962 42,088 10.98%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 9.22% 6.43% -1.24% -1.69% -2.92% 0.29% 3.18% -
ROE 9.29% 5.41% -0.34% -2.44% -4.29% 0.51% 7.85% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 183.29 122.67 113.48 144.32 208.61 251.97 478.32 -14.76%
EPS 14.95 7.35 -0.44 -2.44 -6.09 0.74 15.23 -0.30%
DPS 5.00 2.17 1.60 1.50 2.93 4.71 5.00 0.00%
NAPS 1.61 1.36 1.31 1.00 1.42 1.46 1.94 -3.05%
Adjusted Per Share Value based on latest NOSH - 85,797
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 27.20 18.23 17.52 23.35 33.86 39.90 37.97 -5.40%
EPS 2.22 1.09 -0.07 -0.39 -0.99 0.12 1.21 10.63%
DPS 0.74 0.32 0.25 0.24 0.48 0.75 0.40 10.78%
NAPS 0.239 0.2021 0.2023 0.1618 0.2305 0.2312 0.154 7.59%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.77 0.66 0.70 0.90 1.52 0.81 1.91 -
P/RPS 0.42 0.54 0.62 0.62 0.73 0.32 0.40 0.81%
P/EPS 5.15 8.98 -159.20 -36.91 -24.94 108.99 12.54 -13.77%
EY 19.42 11.14 -0.63 -2.71 -4.01 0.92 7.97 15.98%
DY 6.49 3.29 2.28 1.67 1.93 5.82 2.62 16.30%
P/NAPS 0.48 0.49 0.53 0.90 1.07 0.55 0.98 -11.20%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 22/05/08 23/05/07 26/05/06 25/05/05 27/05/04 28/05/03 21/05/02 -
Price 0.74 0.68 0.88 0.89 1.28 0.81 2.08 -
P/RPS 0.40 0.55 0.78 0.62 0.61 0.32 0.43 -1.19%
P/EPS 4.95 9.25 -200.14 -36.50 -21.00 108.99 13.66 -15.55%
EY 20.20 10.81 -0.50 -2.74 -4.76 0.92 7.32 18.41%
DY 6.76 3.20 1.81 1.69 2.29 5.82 2.40 18.81%
P/NAPS 0.46 0.50 0.67 0.89 0.90 0.55 1.07 -13.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment