[PTT] QoQ Cumulative Quarter Result on 30-Jun-2005 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -41.23%
YoY- 90.17%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 32,812 22,476 12,182 64,436 57,616 49,922 21,522 32.49%
PBT 1,219 898 17 -2,416 -1,058 -1,118 -435 -
Tax -452 -335 -119 -966 -1,666 -901 -258 45.37%
NP 767 563 -102 -3,382 -2,724 -2,019 -693 -
-
NP to SH 272 175 -238 -3,847 -2,724 -2,019 -693 -
-
Tax Rate 37.08% 37.31% 700.00% - - - - -
Total Cost 32,045 21,913 12,284 67,818 60,340 51,941 22,215 27.69%
-
Net Worth 34,399 38,977 32,129 33,192 32,400 13,193 14,420 78.62%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 34,399 38,977 32,129 33,192 32,400 13,193 14,420 78.62%
NOSH 39,999 39,772 39,666 39,990 40,000 39,980 40,057 -0.09%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 2.34% 2.50% -0.84% -5.25% -4.73% -4.04% -3.22% -
ROE 0.79% 0.45% -0.74% -11.59% -8.41% -15.30% -4.81% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 82.03 56.51 30.71 161.13 144.04 124.87 53.73 32.62%
EPS 0.68 0.44 -0.60 -9.62 -6.81 -5.05 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.98 0.81 0.83 0.81 0.33 0.36 78.79%
Adjusted Per Share Value based on latest NOSH - 39,974
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 7.59 5.20 2.82 14.91 13.33 11.55 4.98 32.47%
EPS 0.06 0.04 -0.06 -0.89 -0.63 -0.47 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.0902 0.0743 0.0768 0.075 0.0305 0.0334 78.51%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.55 0.32 0.45 0.45 0.62 0.71 0.76 -
P/RPS 0.67 0.57 1.47 0.28 0.43 0.57 1.41 -39.13%
P/EPS 80.88 72.73 -75.00 -4.68 -9.10 -14.06 -43.93 -
EY 1.24 1.38 -1.33 -21.38 -10.98 -7.11 -2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.33 0.56 0.54 0.77 2.15 2.11 -54.88%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 09/06/06 24/02/06 25/11/05 29/08/05 27/05/05 25/02/05 30/11/04 -
Price 0.28 0.40 0.30 0.70 0.47 0.64 0.72 -
P/RPS 0.34 0.71 0.98 0.43 0.33 0.51 1.34 -59.95%
P/EPS 41.18 90.91 -50.00 -7.28 -6.90 -12.67 -41.62 -
EY 2.43 1.10 -2.00 -13.74 -14.49 -7.89 -2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.37 0.84 0.58 1.94 2.00 -69.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment