[PTT] QoQ Cumulative Quarter Result on 31-Mar-2003 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 16247.06%
YoY- 2651.49%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 101,389 66,484 93,471 93,471 69,815 48,202 28,138 134.48%
PBT 2,608 2,157 3,902 3,902 824 551 347 282.28%
Tax -682 -389 -1,123 -1,123 -807 -507 -231 105.39%
NP 1,926 1,768 2,779 2,779 17 44 116 547.50%
-
NP to SH 1,926 1,768 3,149 2,779 17 44 116 547.50%
-
Tax Rate 26.15% 18.03% 28.78% 28.78% 97.94% 92.01% 66.57% -
Total Cost 99,463 64,716 90,692 90,692 69,798 48,158 28,022 132.15%
-
Net Worth 57,540 57,332 29,999 55,500 49,866 51,626 52,348 6.48%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 57,540 57,332 29,999 55,500 49,866 51,626 52,348 6.48%
NOSH 39,958 30,016 29,999 30,000 28,333 29,333 29,743 21.68%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 1.90% 2.66% 2.97% 2.97% 0.02% 0.09% 0.41% -
ROE 3.35% 3.08% 10.50% 5.01% 0.03% 0.09% 0.22% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 253.74 221.49 311.57 311.57 246.41 164.33 94.60 92.70%
EPS 4.82 5.89 6.95 6.95 0.06 0.15 0.39 432.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.91 1.00 1.85 1.76 1.76 1.76 -12.48%
Adjusted Per Share Value based on latest NOSH - 30,010
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 41.40 27.15 38.16 38.16 28.51 19.68 11.49 134.48%
EPS 0.79 0.72 1.29 1.13 0.01 0.02 0.05 526.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2349 0.2341 0.1225 0.2266 0.2036 0.2108 0.2137 6.49%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.32 1.53 1.44 1.09 1.24 1.08 1.69 -
P/RPS 0.52 0.69 0.46 0.35 0.50 0.66 1.79 -56.03%
P/EPS 27.39 25.98 13.72 11.77 2,066.67 720.00 433.33 -84.05%
EY 3.65 3.85 7.29 8.50 0.05 0.14 0.23 528.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.80 1.44 0.59 0.70 0.61 0.96 -2.78%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 12/04/04 27/11/03 28/08/03 28/05/03 28/02/03 15/11/02 30/08/02 -
Price 1.11 1.30 1.56 1.24 1.18 1.25 1.46 -
P/RPS 0.44 0.59 0.50 0.40 0.48 0.76 1.54 -56.52%
P/EPS 23.03 22.07 14.86 13.39 1,966.67 833.33 374.36 -84.33%
EY 4.34 4.53 6.73 7.47 0.05 0.12 0.27 533.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.68 1.56 0.67 0.67 0.71 0.83 -4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment