[PTT] QoQ Cumulative Quarter Result on 31-Dec-2002 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- -61.36%
YoY- -97.35%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 66,484 93,471 93,471 69,815 48,202 28,138 108,547 -27.85%
PBT 2,157 3,902 3,902 824 551 347 1,360 35.96%
Tax -389 -1,123 -1,123 -807 -507 -231 -1,259 -54.26%
NP 1,768 2,779 2,779 17 44 116 101 573.00%
-
NP to SH 1,768 3,149 2,779 17 44 116 101 573.00%
-
Tax Rate 18.03% 28.78% 28.78% 97.94% 92.01% 66.57% 92.57% -
Total Cost 64,716 90,692 90,692 69,798 48,158 28,022 108,446 -29.09%
-
Net Worth 57,332 29,999 55,500 49,866 51,626 52,348 51,985 6.73%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 57,332 29,999 55,500 49,866 51,626 52,348 51,985 6.73%
NOSH 30,016 29,999 30,000 28,333 29,333 29,743 29,705 0.69%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 2.66% 2.97% 2.97% 0.02% 0.09% 0.41% 0.09% -
ROE 3.08% 10.50% 5.01% 0.03% 0.09% 0.22% 0.19% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 221.49 311.57 311.57 246.41 164.33 94.60 365.41 -28.35%
EPS 5.89 6.95 6.95 0.06 0.15 0.39 0.34 568.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.00 1.85 1.76 1.76 1.76 1.75 6.00%
Adjusted Per Share Value based on latest NOSH - 31,111
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 15.38 21.63 21.63 16.15 11.15 6.51 25.12 -27.87%
EPS 0.41 0.73 0.64 0.00 0.01 0.03 0.02 647.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1327 0.0694 0.1284 0.1154 0.1195 0.1211 0.1203 6.75%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.53 1.44 1.09 1.24 1.08 1.69 1.90 -
P/RPS 0.69 0.46 0.35 0.50 0.66 1.79 0.52 20.73%
P/EPS 25.98 13.72 11.77 2,066.67 720.00 433.33 558.82 -87.04%
EY 3.85 7.29 8.50 0.05 0.14 0.23 0.18 669.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.44 0.59 0.70 0.61 0.96 1.09 -18.61%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 27/11/03 28/08/03 28/05/03 28/02/03 15/11/02 30/08/02 31/05/02 -
Price 1.30 1.56 1.24 1.18 1.25 1.46 1.69 -
P/RPS 0.59 0.50 0.40 0.48 0.76 1.54 0.46 18.03%
P/EPS 22.07 14.86 13.39 1,966.67 833.33 374.36 497.06 -87.43%
EY 4.53 6.73 7.47 0.05 0.12 0.27 0.20 699.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.56 0.67 0.67 0.71 0.83 0.97 -21.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment